Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1022 Cortelyou Rd Brooklyn, NY 11218-5302

    • Investment properties
    • 3,600 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Dec 08, 2021
    $2,400,000
    Value Estimations
    $2,585,000
    Show details
    Cap Rate Potential
    4.9%
    Investment properties
    Location Intelligence
    Property ID
    US63-0054146
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lea / Bar / Italian Restaurant

    Property Details for 1022 Cortelyou Rd

    Year built
    1930
    Lot size
    0.06 lot acres
    Property size
    3,600 SF
    Zone code
    R6A
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    05153-0009
    APU
    51530009

    Description

    This meticulously renovated 3,600 sq ft mixed-use building in Ditmas Park, Brooklyn presents a unique investment opportunity. The ground floor houses a thriving local restaurant, while the basement is occupied by a bakery, generating consistent rental income. Upstairs, two residential units – a spacious 2-bedroom with a private terrace and a large 3-bedroom – offer additional revenue streams. Recent renovations ensure modern finishes and functionality throughout. Significant development potential exists with an additional 4,214 sq ft buildable FAR

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,660,000
      ML approach
      $2,695,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,180,000
      6.5%
      $2,010,000
      7%
      $1,865,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,021,000
      Market price range: $1.19M - $2.02M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.968
    Latitude
    40.6393
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $22,421
    $70,200
    $292,950
    $363,150
    -
    $156,000
    $651,000
    $807,000

    Comparable in this City

    • Value Estimation
      $375,000
      4,092 SF

      462 Ocean Pkwy

      OFFICE/RESIDENTIAL (MIXED USE) • 4,092 SF
      462 Ocean Pkwy, Brooklyn, NY 11218-5003
      View Details
    • Value Estimation
      $400,000
      3,888 SF

      591 Ocean Pkwy

      OFFICE/RESIDENTIAL (MIXED USE) • 3,888 SF
      591 Ocean Pkwy, Brooklyn, NY 11218-5913
      View Details
    • Value Estimation
      $365,000
      4,680 SF

      650 Coney Is Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,680 SF
      650 Coney Is Ave, Brooklyn, NY 11218-4335
      View Details
    • Value Estimation
      $380,000
      3,096 SF

      522 9th St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,096 SF
      522 9th St, Brooklyn, NY 11218-5221
      View Details
    • Value Estimation
      $330,000
      3,135 SF

      83 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,135 SF
      83 Church Ave, Brooklyn, NY 11218-2207
      View Details
    • Value Estimation
      $345,000
      3,603 SF

      1203 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,603 SF
      1203 Church Ave, Brooklyn, NY 11218-2905
      View Details

    Similar Nearby for Sale

    • $1,190,000
      2,160 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property with residential and commercial spaces in desirable Kensington.
      302 Ditmas Ave, Brooklyn, NY 11218
      View Details
    • $6,250,000
      18,192 SF

      Mixed-Use Buildings in Kensington, Brooklyn

      Two mixed-use buildings with commercial and residential units near train.
      751 Mcdonald Ave, Brooklyn, NY 11218
      View Details
    • $1,175,000
      1,670 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property in Kensington, Brooklyn, with investment and development potential.
      306 Ditmas Ave, Brooklyn, NY 11218
      View Details
    • $14,999,000
      24,510 SF

      New 100% Occupied 30 Unit Mixed-Use Building For Sale

      New 100% Occupied 30 Unit Mixed-Use Building For Sale
      571 Ocean Parkway, Brooklyn, NY 11218
      View Details
    • $2,090,000

      Borough Park Mixed-Use Corner Building

      Mixed-use building with retail and residential units in prime location.
      3902 Fort Hamilton Pkwy, Brooklyn, NY 11218
      View Details
    • $1,588,000

      Kensington Mixed-Use Investment Opportunity

      Mixed-use property with storefront and two residential units in Brooklyn.
      311 Ditmas Ave, Brooklyn, NY 11218
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,300 SF

      Ocean Parkway Office Space for Lease

      Prime Brooklyn Office, 2300 sq ft, Single Tenant
      265 Ocean Pkwy, Brooklyn, NY 11218
      View Details
    • Contact for pricing
      1,261 SF

      Retail Space Near Prospect Park

      Retail space with high visibility near Prospect Park South.
      39 Turner Pl, Brooklyn, NY 11218
      View Details
    • Contact for pricing
      20,901 SF

      Creative Office Space in Brooklyn

      20,901 SF creative office space with excellent natural light.
      92 3Rd St, Brooklyn, NY 11218
      View Details
    • Contact for pricing
      2,400 SF

      Brooklyn Retail/Office Space Available

      Retail or office space with waiting room and backyard.
      4013 15Th Ave, Brooklyn, NY 11218
      View Details
    • $3,000 /Mo

      Renovated Windsor Terrace One Bedroom

      Renovated one bedroom near Prospect Park and F/G train.
      1261 Prospect Ave, Brooklyn, NY 11218
      View Details
    • Contact for pricing
      1,992 SF

      Brooklyn Retail Space For Rent

      Retail space available for rent in Brooklyn, ready to move.
      4013 13Th Ave, Brooklyn, NY 11218
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1022 Cortelyou Rd
    Brooklyn, NY 11218-5302
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.