1036 Moss Rd, South Lake Tahoe, CA 96150
MULTI_FAMILY - South Lake Tahoe, CA
Property Features for 1036 Moss Rd
General Information
Utilities
Building Details
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The site sits on a 0.23-acre lot and totals 3,176 SF. Parking is provided via on-street spaces, and the exterior includes a front yard. Built in 1957, the building is positioned for walkable access to Stateline.
The unit mix provides a combination of studio layouts and a single one-bedroom configuration within one wood apartment property.
Key Highlights
- 7‑unit apartment building with six studio units and one one‑bedroom unit
- 0.23‑acre lot and 3,176 SF total building size
- Built in 1957 with wood construction and composition roof
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.5k | $28.80 |
| − Vacancy | −$5.6k | −$1.76 |
| EGI | $85.9k | $27.04 |
| − OpEx | −$38.7k | −$12.17 |
| NOI | $47.2k | $14.87 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 96150, CA
Market
Vacancy Rate% for Multifamily in West region