Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3925 Danbury Rd Brewster, NY 10509

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,200,000

    Prime Location, High-Income Potential

    Property size:
    3,896 SF

    Property Features for 3925 Danbury Rd

    General Information

    Property type
    Mixed-use properties
    Square Feet
    3,896 SF
    Lot Size
    94,961 SF

    We can help!

    Listing Contact
    Paul Jonke

    Listing Agency: McGrath Realty Inc Listing Agent: Paul Jonke

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional mixed-use property, located at 3925 Danbury Road in Brewster, NY, presents a unique investment opportunity. The 3,896 square foot building sits on a generous 2.18-acre lot and combines a thriving automotive repair shop with a three-bedroom residential apartment. This versatile setup allows for multiple income streams, maximizing return on investment. The automotive repair shop is currently operational, providing immediate cash flow. The spacious three-bedroom apartment above offers additional rental income potential, either through long-term tenancy or short-term rentals. Further enhancing the property's profitability are the existing cell phone tower and billboard lease agreements, generating consistent passive income. The property's strategic location in Brewster, NY, offers excellent visibility and accessibility, ensuring a strong customer base for the automotive repair shop and attracting potential tenants for the apartment. This is a rare opportunity to acquire a well-established, high-income-generating property with significant upside potential. The substantial lot size also allows for future expansion or development, subject to local zoning regulations. This turnkey operation is ideal for an investor seeking a diversified portfolio or an entrepreneur looking to expand their business. The combination of active and passive income streams makes this a truly compelling investment. Serious inquiries only.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    RRC Automotive & Performance Auto Repair Shop

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Big Box & Wholesale Store Auto Repair Shop Hair Salon Auto Parts Store Department Store Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brewster
    County
    Putnam County
    State
    New York
    Longitude
    -73.55135
    Latitude
    41.38755

    Nearby Similar for Sale

    • $450,000
      2,315 SF

      Freestanding Retail Building with Apartment

      2,315 SF building with retail space and residential apartment.
      1485 Route 22, Brewster, NY 10509
      View Details
    • $950,000
      3.42 Acres

      Brewster Duplex with Tenant in Place

      Two detached homes with tenant until December 2026.
      176 Doansburg Rd, Brewster, NY 10509
      View Details
    • $365,000
      1,237 SF

      Updated Condo in Eagle's Ridge

      Modern 2-bedroom condo with updated features and community amenities.
      705 Eagles Ridge Rd, Brewster, NY 10509
      View Details
    • Contact for pricing
      30,000 SF

      Proposed High Bay Warehouse

      Proposed 30,000 sq ft high bay warehouse for sale.
      4-10 Independent Way, Brewster, NY 10509
      View Details
    • $1,550,000

      Brewster Retail/Office/Medical Opportunity

      21,446 SF building on 4.33 acres, Route 22.
      1037 Route 22, Brewster, NY 10509
      View Details
    • $399,999

      Brewster Two-Family Home

      Two-family home in Brewster, ideal for investors.
      534 N Main St, Brewster, NY 10509
      View Details
    • New
      $1,750,000
      19,463 SF

      Brewster Commercial Building For Sale

      Commercial building suitable for construction or storage business.
      3839 Danbury Rd, Brewster, NY 10509
      View Details
    • Contact for pricing
      5,000 SF

      Retail Center in Brewster, NY

      Multi-tenant retail center with essential grocer and nail salon.
      196 E Main St, Brewster, NY 10509
      View Details
    • $375,000

      Brewster Village Two-Family Investment

      Two-family property near train, restaurants, and stores in Brewster.
      12 Eastview Ave, Brewster, NY 10509
      View Details
    • $4,250,000
      8,000 SF

      Premier Equine Facility on 15+ Acres

      Equine veterinary practice and horse boarding facility on 15.74 acres.
      120 Nichols Rd, Brewster, NY 10509
      View Details
    • $699,000
      0.60 Acres

      Brewster Commercial Multi-Family Investment

      Two Parcels, Rental Income, High Potential
      Marvin Ave, Brewster, NY
      View Details
    • $399,000
      1,680 SF

      Brewster Industrial Space For Sale

      Spacious Industrial Building, Great Location
      56 Marvin Ave, Brewster, NY 10509
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Prime Location, High-Income Potential
    Where is this mixed-use property located?
    The property is located at 3925 Danbury Rd Brewster, NY.
    What is the asking price?
    The asking price for this property is $1,200,000.
    (845) 896-5444
    Request Owner's contact information
    3925 Danbury Rd Brewster, NY 10509
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3925 Danbury Rd
    Brewster, NY 10509
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3925 Danbury Rd Brewster, NY 10509
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Paul Jonke
    (845) 896-5444
    Learn more
    Google sign-in failed. Please try again or use another login method.