Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2220 Bryan Rd Mission, TX 78572

    Sponsored
    For Sale
    $425,000
    Property size:
    1,458 SF
    Added:
    Feb 3, 2025
    Days on Market:
    362

    Property Features for 2220 Bryan Rd

    General Information

    Property type
    Other commercial real estate
    Square Feet
    1,458 SF
    Lot Size
    20,473 SF

    Building Details

    Year Built
    1984

    We can help!

    Listing Contact
    Darien Hernandez

    Learn more

    Property Insight Report
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mission
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.30723
    Latitude
    26.22668

    Nearby Similar for Sale

    • $1,090,000
      9,588 SF

      Leased Investment Property in Mission, TX

      Fully leased residential and commercial property with stable income in Mission.
      1921 W Main Ave, Mission, TX 78573
      View Details
    • $4,500,000
      35,750 SF

      Modern Gated Apartment Complex

      Apartment complex near expressway, shopping, and zoned for Sharyland ISD.
      2210 E 1St St, Mission, TX 78572
      View Details
    • $235,000
      Pending

      Mission, TX Multiplex Investment

      Well-maintained multiplex on a corner lot in Mission, Texas.
      523 Perkins Ave, Mission, TX 78572
      View Details
    • $690,000
      7,200 SF

      Palmview Apartment Investment Opportunity

      Eight-unit apartment complex on one acre in Palmview, Texas.
      307 N Moorefield Rd, Mission, TX 78573
      View Details
    • $550,000
      2,736 SF

      Event Center Opportunity in Mission

      Commercial building primed for event center, retail, or office use.
      2714 N Conway Ave, Mission, TX 78574
      View Details
    • $750,000
      1,705 SF

      Alton Commercial Property on 4.28 Acres

      Commercial property with 1700 sq ft building on 4.28 acres.
      2525 North Moorefield Rd West, Mission, TX 78574
      View Details
    • $235,000
      1,068 SF

      Updated Home Near Downtown Mission

      Updated home near downtown Mission, suitable for commercial or residential.
      1400 North Dunlap Ave, Mission, TX 78572
      View Details
    • $195,000
      1,575 SF

      Mission, TX Commercial Property For Sale

      Commercial building with spacious yard, suitable for office or storage.
      511 West 11Th St, Mission, TX 78572
      View Details
    • $255,000
      3,183 SF

      Mission, TX Triplex Opportunity

      Three-unit apartment complex in the heart of Mission, Texas.
      701 E 8Th St, Mission, TX 78572
      View Details
    • Contact for pricing
      7,805 SF

      Olive Garden NNN Ground Lease

      High-performing Olive Garden with long-term ground lease in Mission, TX.
      1405 E Expy 83 Msn, Mission, TX 78572
      View Details
    • $370,000
      3,640 SF

      Mission, TX Multifamily Investment

      Four-unit property with income potential in a desirable location.
      3115 E Diamond Head Ave, Mission, TX 78573
      View Details
    • $350,000
      100 SF

      Commercial Warehouse Near Moorefield Road

      6,700 SF warehouse on 0.54 acre with F1 zoning.
      8608 Alton Springs St, Mission, TX 78574
      View Details

    FAQs

    Where is this commercial real estate located?
    The property is located at 2220 Bryan Rd Mission, TX.
    What is the asking price?
    The asking price for this property is $425,000.
    (956) 609-9033
    Request Owner's contact information
    2220 Bryan Rd Mission, TX 78572
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2220 Bryan Rd
    Mission, TX 78572
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2220 Bryan Rd Mission, TX 78572
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Darien Hernandez
    (956) 609-9033
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.