103 West Duval Street, Troup, TX 75789
Commercially zoned property pairs storefront functionality with finished space for living, work, or creative use.
Property Features for 103 West Duval Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Tyler.
Investment Insights
Based on property information with market context.
A fenced yard extends the usable area beyond the building. Zoned Commercial and positioned in downtown Troup, the property offers access to Tyler, Henderson, and nearby communities. Its combination of commercial frontage and finished back-of-house space supports a range of work-and-living configurations without separating the two uses.
Key Highlights
- 2,080‑square‑foot live‑work property at 103 West Duval Street
- Built in 1905 with original exposed brick and high ceilings
- Commercial zoning supports storefront, office, studio, salon, and live‑work use
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.4k | $20.40 |
| − Vacancy | −$2.4k | −$1.16 |
| EGI | $40.0k | $19.24 |
| − OpEx | −$12.0k | −$5.77 |
| NOI | $28.0k | $13.47 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 75789, TX
Market
Vacancy Rate% for Office in South region