103 NW US Highway 19, Crystal River, FL 34428
Corner-site commercial building with showroom areas, private offices, customer parking, and flexible space for retail or office use.
Property Features for 103 NW US Highway 19
General Information
Site & Location
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 J W Morton Real Estate, Inc.
Investment Insights
Based on property information with market context.
The property has frontage along US Highway 19, on-site parking, and access from a prominent corner position. It adjoins the City Hall project currently under construction and is surrounded by local businesses, marinas, restaurants, and visitor-oriented activity. The site is also near downtown, waterfront amenities, boat launches, Three Sisters Springs, the Crystal River headwaters, and the Gulf.
Key Highlights
- Corner parcel with frontage along US Highway 19
- Covered 324 SQ FT front canopy
- Multiple showroom‑style rooms plus private offices and storage
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $53.5k | $18.00 |
| − Vacancy | −$11.8k | −$3.96 |
| EGI | $41.7k | $14.04 |
| − OpEx | −$10.4k | −$3.51 |
| NOI | $31.3k | $10.53 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 34428, FL
Market
Vacancy Rate% for Office in South region