Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterloo Duplex with Long-Term Tenants Title is generated by Realmo AI

    103 E Williams Street, Waterloo, NY 13165

    View on Map
    Claim this Listing
    For Sale
    $119,900

    MULTI_FAMILY - Other - Waterloo, NY

    Property size:
    3,127 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $38/SF
    Added:
    Apr 10, 2026
    Days on Market:
    35
    Last Refresh:
    May 14 at 9:06 pm

    Property Features for 103 E Williams Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    6
    Bathrooms
    3
    Rooms
    Bathroom 3, Bedroom 6, Bedroom 5, Bathroom 2, Bedroom 3, Bedroom 2, Basement, Bedroom 4, Bedroom 1, Bathroom 1
    Patio and Porch features
    Porch
    Exterior features
    EnclosedPorch, Porch
    Appliances
    ElectricWaterHeater, GasWaterHeater
    Standard status
    Active
    APN
    453801-010-000-0002-044-000-0000
    Size
    3,127 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Annual Amount
    3172

    Utilities

    Heating system
    Natural Gas
    Water source
    Public

    Building Details

    Year built
    1835
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Laminate, Varies, Hardwood
    Building materials
    VinylSiding
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Rachel Roberts

    Listing agent Rachel Roberts License #10401349203

    Listing office Empire Realty Group W Union St 833 Ste 7, Webster, NY

    Listing date Apr 10, 2026

    MLS# R1672748 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two‑unit side‑by‑side apartment, ideal for investors
    • Long‑term tenants already in place
    • Separate utilities for each unit
    • Relatively new metal roof
    • Oak hardwood floors in both apartments
    • Formal dining rooms and large living spaces in each unit

    Overview

    This two-unit side-by-side apartment building in Waterloo, NY, presents an investment opportunity. The property features a metal roof that is six years old. Each unit has separate utilities. The apartments include oak hardwood floors, a formal dining room, and a large living space. Both units are currently occupied by long-term tenants. The property is situated on a 0.23-acre lot. The building has a total area of 3127 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waterloo
    County
    Seneca
    State
    New York
    Longitude
    -76.85948
    Latitude
    42.905617

    Nearby Similar for Sale

    • $425,000
      7,435 SF

      Turn-Key Restaurant & Event Destination

      High-visibility commercial property with restaurant, event, and entrepreneurial potential.
      369 Waterloo Geneva Road, Waterloo, NY 13165
      View Details
    • $425,000
      7,435 SF

      Turn-Key Restaurant & Event Destination

      High-visibility restaurant and event venue near Seneca and Cayuga Lakes.
      369 Waterloo Geneva Rd, Waterloo, NY 13165
      View Details
    • $295,000
      7,338 SF

      Mixed-Use Commercial Property with Visibility

      Dual-building commercial property in high-traffic area, ideal for diverse ventures.
      2932 Serven Road, Waterloo, NY 13165
      View Details
    • $249,900
      3,494 SF

      Waterloo Investment Opportunity

      Three-unit building with storefront/bar and apartments in Waterloo, NY.
      14 E Main Street, Waterloo, NY 13165
      View Details
    • $110,000

      Income-Producing Two-Family Property

      Two fully rented one-bedroom apartments with immediate cash flow.
      149 E Elisha St 147, Waterloo, NY 13165
      View Details
    • $65,000

      Waterloo Two-Unit Apartment Building

      Two-unit apartment building with potential for investment.
      231 E Main St, Waterloo, NY 13165
      View Details
    • $144,900
      2,204 SF

      Versatile Home in Waterloo

      Four-bedroom home with potential for single or multi-family use.
      11 Reed St, Waterloo, NY 13165
      View Details
    • $129,900

      Two-Unit Multifamily Property

      Two-unit property with long-term tenants, investor special.
      103 E Williams St, Waterloo, NY 13165
      View Details
    • $249,900
      3,494 SF

      Waterloo Mixed-Use Investment Opportunity

      Fully occupied 3-unit building in the Finger Lakes region.
      14 E Main St, Waterloo, NY 13165
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit side-by-side apartment building with long-term tenants.
    Where is this duplex located?
    The property is located at 103 E Williams Street Waterloo, NY.
    What is the asking price?
    The asking price for this property is $119,900.
    What are key features of this property?
    This property features: Two‑unit side‑by‑side apartment, ideal for investors; Long‑term tenants already in place; Separate utilities for each unit
    (315) 534-5070
    We can help!
    Listing Contact
    Rachel Roberts
    Real Estate License ID: 10401349203
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    103 E Williams Street, Waterloo, NY 13165
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!