Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1026 W Business 77 San Benito, TX

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    New Dutch Bros store with long-term lease in San Benito.

    Type:RETAIL
    Property size:
    950 SF
    Lot size:
    0.87 Acres
    Price / SF:
    $1,435/SF
    Added:
    Apr 16, 2024
    Days on Market:
    741
    Last Refresh:
    Apr 5 at 10:47 pm

    Property Features for 1026 W Business 77

    General Information

    Standard status
    Active
    Size
    950 SF
    Lot size
    0.87 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Cody Crist
    Cody Crist

    Listing agent Cody Crist

    Listing office Trinity Real Estate Investment Services - Corporate

    Listing date Apr 16, 2024

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Trinity Real Estate Investment Services - Corporate

    Overview

    New Development Dutch Bros Store

    This property features a new development Dutch Bros store in San Benito, TX, with over 14.5 years remaining on the current term. The corner lot property is situated near H-E-B, Walmart, and other various big box tenants, which creates additional customer traffic for the area. It is located at the intersection of W Business 77, which generates over 30,700 vehicles per day, and N Oscar Williams Rd. The property is also located 5 miles away from Valley International Airport. The surrounding area has strong demographics, with over 47,600 residents within a 5-mile radius. An attractive 10.00% rental increase occurs every 5 years throughout the primary term and options. The property is located beside a Take 5 Oil Change and a future Chick-fil-A, with projected commencement in Q1 2025.
    Location Intelligence

    Current Use by Public Records

    Coffee shops

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Dutch Bros — 1026 W Business 77, San Benito, TX 78586
    • TJ's Place — 2902 S 77 Sunshine Strip, Harlingen, TX 78550

    Location Insight

    • Map
    • Local Demand
    City
    San Benito
    County
    Cameron
    State
    Texas
    Longitude
    -97.619
    Latitude
    26.1323

    Nearby Similar for Sale

    • $297,000
      2,427 SF

      Renovated San Benito Commercial Property

      Move-in ready commercial property in the heart of San Benito.
      100 CRAWFORD DR., SAN BENITO, TX 78586
      View Details
    • $215,000
      1,638 SF

      Remodeled Medical Office in San Benito

      Well-maintained, remodeled medical office with negotiable furnishings in booming area.
      625 Sam Houston Blvd., San Benito, TX 78586
      View Details
    • $234,000
      1,796 SF

      Turnkey Restaurant in High-Traffic Location

      Established restaurant space in downtown San Benito, fully equipped.
      267 W ROBERTSON ST., SAN BENITO, TX 78586
      View Details
    • $198,000

      San Benito Land For Sale

      5 acre ranch property in San Benito, Texas.
      26841 Iowa Gardens Road, San Benito, TX 78586
      View Details
    • $295,000

      Commercial Property in San Benito

      Commercial property with long-term tenant in a prime location.
      160 S SAM HOUSTON BLVD., SAN BENITO, TX 78586
      View Details
    • $1,395,000
      5,940 SF

      San Benito Commercial Retail Building

      Commercial building with eight units on 2.29 acres.
      801 ZILLOCK RD. unit: 1-8, SAN BENITO, TX 78586
      View Details
    • $225,000

      Commercial Property in San Benito, TX

      Prime commercial opportunity in a rapidly growing Texas city.
      890 N MILAM AVE., SAN BENITO, TX 78586
      View Details
    • $7,155,711
      4,650 SF

      Retail Property Near High-Traffic Intersection

      Retail space near Walmart and H-E-B, high consumer traffic.
      1100 W Business 77, San Benito, TX
      View Details
    • $450,000
      5,530 SF

      San Benito Commercial Acreage Available

      High-visibility corner lot with metal building near Los Indios.
      2901 US Highway 281, San Benito, TX 78586
      View Details
    • $950,000
      5,775 SF

      Established Event Center on Acreage

      Turnkey event center with expansion potential in San Benito, TX.
      32611 S Sam Houston Blvd., San Benito, TX 78586
      View Details
    • $6,315,000
      3,100 SF

      NNN Leased Whataburger Investment Opportunity

      Single-tenant Whataburger NNN property with over 8 years remaining.
      1110 US-77, San Benito, TX 78586
      View Details
    • $297,000
      2,427 SF

      Renovated San Benito Commercial Property

      Move-in ready office space in the heart of San Benito.
      100 Crawford Dr., San Benito, TX 78586
      View Details

    FAQs

    What type of property is this?
    Coffee shop - New Dutch Bros store with long-term lease in San Benito.
    Where is this coffee shop located?
    The property is located at 1026 W Business 77 San Benito, TX.
    What is the asking price?
    The asking price for this property is $1,363,635.
    What are key features of this property?
    This property features: New 2024 development Dutch Bros store with 14.5+ years remaining on the current term.; Attractive 10.00% rental increase every 5 years throughout the primary term and options.; Corner lot property situated near H‑E‑B, Walmart, and other various big box tenants.
    (817) 304-8916 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Cody Crist
    Cody Crist
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!