Five-Unit Apartment
1025 W 103rd, Los Angeles, CA 90044
For Sale
$1,000,000
Fully occupied multifamily property near freeway access, shopping, schools, parks, and commercial amenities.
Property Size3,557 SF
Days on Market150
Property Features for 1025 W 103rd
General Information
Standard status
Size
Property subtype
Occupancy
Site & Location
Neighborhood
Highway Access
Additional Details
Multifamily Units
Building Details
Building Size
Year Built
Listing Agency:
D and S Realty
Listed By:
Danny Urbina · License CA #01797234
(661) 274-9480
Source:
Archetyperealty
Added: Jun 18
Changed: Nov 7
Last Checked: Nov 12 at 5:11PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of D and S Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1921, this five-unit apartment property offers a fully occupied multifamily configuration in Los Angeles. Current occupancy provides an established operating profile for an apartment-building buyer.
The property has convenient freeway access and is located near shopping centers, commercial amenities, schools, and local parks. Its proximity to everyday services supports practical access for residents and connects the asset with established community conveniences.
The property has convenient freeway access and is located near shopping centers, commercial amenities, schools, and local parks. Its proximity to everyday services supports practical access for residents and connects the asset with established community conveniences.
Key Highlights
- Five‑unit apartment property
- 100% occupancy
- Built in 1921
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$57,235
Cap Rate
5.72%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,144,700
$1.1M
Cap Rate 7%
$817,643
$817.6K
Cap Rate 9%
$635,944
$635.9K
Market Conditions
NOI Build-Up for 3,557 SF
Gross rent
$113.1K $31.80/SF
− Vacancy
−$9.0K −$2.54/SF
EGI
$104.1K $29.26/SF
− OpEx
−$46.8K −$13.17/SF
NOI
$57.2K $16.09/SF
Area
Los Angeles County, CA
Vacancy
8.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,144,700
Cap Rate 7%
$817,643
Cap Rate 9%
$635,944
Alternative Uses
Best Use
Apartment 5plus
$817.6K
$715.4K – $953.9K
NOI $57,235 @ 7.0% cap · market cap 5.72%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.45M
$1.27M – $1.69M
NOI $101,447 @ 7.0% cap · market cap 10.14%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
5
Residential units
100%
Occupancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
891
Businesses Nearby
Explore this area
Business Placement
Demographics for 90044, CA
94,354
Population
28,770
Households
3.3
Avg Household Size
33
Median Age
11%
College-Educated
64%
High-School Grad
5.1 sq mi
ZIP Area
18,501
Density / Sq Mi
$51,433
Median Household Income
$32,426
Median Earnings
$1,427
Median Rent
$588,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Apartment buildings in Los Angeles, CA
Properties on Market for Apartment buildings in Los Angeles
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Apartment building - Fully occupied multifamily property near freeway access, shopping, schools, parks, and commercial amenities.
Where is this apartment building located?
The property is located at 1025 W 103rd Los Angeles, CA.
What is the asking price?
The asking price for this property is $1,000,000.
What are key features of this property?
This property features: Five‑unit apartment property; 100% occupancy; Built in 1921
