Vacant Triplex with Unit
For Sale
$185,000
10247 Calcutta Dr, Socorro, TX 79927
Three-unit residential property includes two one-bedroom residences and one two-bedroom residence.
Property Size1,612 SF
Price / SF$114.76
Days on Market153
Property Features for 10247 Calcutta Dr
General Information
Standard status
Active
Size
1,612 SF
Property subtype
Residential Income
Units
Unit Mix
1 x 2BR, 2 x 1BR
Multifamily Units
3
Taxes and HOA fees
Annual Taxes
$2,249
Listing Agency:
Home Pros Real Estate Group
Listed By:
Edwin Morales Juarez · License #0721112
(915) 449-9698
Source:
Exprealty
Added: May 16
Changed: Sep 15
Last Checked: Oct 15 at 3:45AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Home Pros Real Estate Group
Investment Insights
Based on property information with market context.
Located at 10247 Calcutta Dr in Socorro, this vacant triplex contains three residential units. The configuration includes one two-bedroom unit and two one-bedroom units, providing a clearly defined mix within the property.
Key Highlights
- Triplex configuration with three residential units
- One 2‑bedroom unit and two 1‑bedroom units
- Currently vacant
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,368
Cap Rate
7.23%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$267,360
$267.4K
Cap Rate 7%
$190,971
$191.0K
Cap Rate 9%
$148,533
$148.5K
Market Conditions
NOI Build-Up for 1,612 SF
Gross rent
$20.3K $12.60/SF
− Vacancy
−$1.2K −$0.75/SF
EGI
$19.1K $11.85/SF
− OpEx
−$5.7K −$3.55/SF
NOI
$13.4K $8.29/SF
Area
El Paso County, TX
Vacancy
5.98%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$267,360
Cap Rate 7%
$190,971
Cap Rate 9%
$148,533
Alternative Uses
Best Use
Multifamily LT 5
$191.0K
$167.1K – $222.8K
NOI $13,368 @ 7.0% cap · market cap 7.23%
Second Best
Apartment 5plus
$175.2K
$153.3K – $204.4K
NOI $12,262 @ 7.0% cap · market cap 6.63%
Theoretical Best
Office A
$291.3K
$254.9K – $339.9K
NOI $20,392 @ 7.0% cap · market cap 11.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
147
Businesses Nearby
Explore this area
Business Placement
Demographics for 79927, TX
40,290
Population
14,284
Households
2.8
Avg Household Size
35
Median Age
10%
College-Educated
70%
High-School Grad
27.4 sq mi
ZIP Area
1,470
Density / Sq Mi
$51,735
Median Household Income
$30,738
Median Earnings
$1,070
Median Rent
$125,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Three-unit residential property includes two one-bedroom residences and one two-bedroom residence.
Where is this triplex located?
The property is located at 10247 Calcutta Dr Socorro, TX.
What is the asking price?
The asking price for this property is $185,000.
What are key features of this property?
This property features: Triplex configuration with three residential units; One 2‑bedroom unit and two 1‑bedroom units; Currently vacant
