10214 China Spring Rd Waco, TX 76708
Retail property for sale in a prime location.
Property Features for 10214 China Spring Rd
General Information
- Standard status
- Active
- Size
- 9,000 SF
- Property subtype
- Retail
Building Details
- Year Built
- 2020
Listing office Bentwood Realty
Listing date Feb 3, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Bentwood Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location in the heart of China Spring.
- 100% occupied.
- NNN leases in place.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $167.4k | $18.60 |
| − Vacancy | −$17.6k | −$1.95 |
| EGI | $149.8k | $16.65 |
| − OpEx | −$44.9k | −$4.99 |
| NOI | $104.9k | $11.65 |
