Bed And Breakfast
For Sale
$579,000
102 Worthington Avenue, Shawnee on Delaware, PA 18356
Commercial Sale, Shawnee On Delaware, PA
Property Size4,150 SF
Lot Size0.41 Acres
Price / SF$139.52
Days on Market332
Property Features for 102 Worthington Avenue
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning description
Residential
Rooms
Basement
Parking
7
Basement
Partial, Crawl Space, Interior Entry, Walk-Up Access, Exterior Entry
Accessibility
Accessible Approach with Ramp
Lot features
Near Golf Course, Corner Lot, Level, Back Yard
Elementary school district
East Stroudsburg Area
Middle school district
East Stroudsburg Area
High school district
East Stroudsburg Area
Subdivision
Smithfield Township
Standard status
Active
APN
16.4.1.54
Size
4,150 SF
Lot size
0.41 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
11002
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Hot Water(Heating), Oil
Cooling system
Window Unit(s)
Water source
Public
Water front
1
Building Details
Year built
1853
Floors in Building
3
Flooring type
Tile, Wood, Carpet
Building materials
Wood Siding, Blown-In Insulation
Roof type
Slate, Rubber
Listing Agency:
Waring Bowman Realty
Listed By:
Bev Waring
(570) 421-8484
Added: Nov 15, 2025
Changed: Oct 8
Last Checked: Oct 13 at 6:06PM
MLS# PM-137272
Copyright © 2026 Pocono Mountains Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 102 Worthington Avenue in Shawnee On Delaware, this bed and breakfast property dates to 1853 and contains 4,150 square feet on 0.41 acres. The building features wood siding, wood, carpet, and tile flooring, along with a combination of slate and rubber roofing.
Building systems include hot-water heating fueled by oil and window-unit cooling. An accessible approach with ramp supports entry, while a basement adds storage or functional space. The property is served by public water and public sewer, with cable available.
The setting provides walkable access to a theatre, restaurants, a beer garden, a general store, the river, and live entertainment in the surrounding village.
Building systems include hot-water heating fueled by oil and window-unit cooling. An accessible approach with ramp supports entry, while a basement adds storage or functional space. The property is served by public water and public sewer, with cable available.
The setting provides walkable access to a theatre, restaurants, a beer garden, a general store, the river, and live entertainment in the surrounding village.
Key Highlights
- 4,150‑square‑foot bed and breakfast on 0.41 acres
- Built in 1853 with wood siding and slate and rubber roofing
- Walkable setting near theatre, restaurants, beer garden, general store, river, and live entertainment
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,934
Cap Rate
5.52%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$638,680
$638.7K
Cap Rate 7%
$456,200
$456.2K
Cap Rate 9%
$354,822
$354.8K
Market Conditions
NOI Build-Up for 4,150 SF
Gross rent
$74.7K $18.00/SF
− Vacancy
−$7.5K −$1.80/SF
EGI
$67.2K $16.20/SF
− OpEx
−$35.3K −$8.51/SF
NOI
$31.9K $7.69/SF
Area
Monroe County, PA
Vacancy
10.00%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$638,680
Cap Rate 7%
$456,200
Cap Rate 9%
$354,822
Alternative Uses
Best Use
Hotel Hospitality
$456.2K
$399.2K – $532.2K
NOI $31,934 @ 7.0% cap · market cap 5.52%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.24M
$1.09M – $1.45M
NOI $86,951 @ 7.0% cap · market cap 15.02%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
46
Businesses Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Demographics for 18356, PA
179
Population
360
Households
0.5
Avg Household Size
46
Median Age
0.9 sq mi
ZIP Area
199
Density / Sq Mi
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Shawnee River Village Timeshares — 97 Ickes Memorial Dr, East Stroudsburg, PA 18301
- Wyndham RidgeTop Village at Shawnee — 5255 Buttermilk Falls Road Ridge Top Village Unit #34, East Stroudsburg, PA 18301
- Apartment R140 Shawnee Village — 139 School House Rd, East Stroudsburg, PA 18301
- Stony Brook Inn — 102 Worthington St, Shawnee on Delaware, PA 18356
Frequently Asked Questions
What type of property is this?
Bed & breakfast - The property offers a historic hospitality setting with public water, public sewer, and multiple interior finish types.
Where is this bed & breakfast located?
The property is located at 102 Worthington Avenue Shawnee on Delaware, PA.
What is the asking price?
The asking price for this property is $579,000.
What are key features of this property?
This property features: 4,150‑square‑foot bed and breakfast on 0.41 acres; Built in 1853 with wood siding and slate and rubber roofing; Walkable setting near theatre, restaurants, beer garden, general store, river, and live entertainment
