Miami Vice-Style Home with
102 Stuart St Savannah, GA 31405
102 Stuart St, Savannah, GA, 31405
Contact for pricing
For Sale
Contact for pricing
Pending
Custom-built home with attached apartment, ideal for Airbnb.
Property Size4,158 SF
Days on Market156
Property Features for 102 Stuart St
General Information
- Standard status
- Pending
- Size
- 4,158 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1984
Listing Agency
Next Move Real Estate
Listed by
Scotti Moore · License #GA #331532
Source
Crexi
Added: Feb 13 Checked: Jul 17 at 12:57 pm
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Next Move Real Estate
Investment Insights
Based on property information with market context.
This custom-built home, designed in the Miami Vice style, is located in Habersham Woods, in the Mid-Town area of Savannah. The property includes a main house and an attached apartment. Inspired by South Beach's Art Deco architecture, the design promotes an open and airy lifestyle, blurring the distinction between indoor and outdoor spaces. Key architectural features include a spiral staircase, glass blocks, rounded walls and hallways, large sliding glass doors, and floor-to-ceiling windows, all contributing to a seamless transition between the interior and exterior. The main house offers three spacious bedrooms, each with walk-in closets, en-suite bathrooms, and access to the pool area. A loft space with a split-plan is also featured. The modern apartment has an open concept layout and includes appliances, one bedroom, one bathroom, and access to the pool. The apartment has a private entry, making it suitable for use as an Airbnb or rental unit. The property is intended for residential use and short-term rentals.
Key Highlights
- Custom‑built, one‑owner home with attached apartment in Midtown Savannah
- Unique Miami Vice‑style architecture with spiral staircase, glass blocks, and rounded walls
- Open‑plan layout with large sliding glass doors and floor‑to‑ceiling windows blurring indoor/outdoor spaces
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $79.3k | $19.08 |
| − Vacancy | −$5.0k | −$1.20 |
| EGI | $74.3k | $17.88 |
| − OpEx | −$33.5k | −$8.05 |
| NOI | $40.9k | $9.83 |
4,158 SF · lease $19.08/SF/yr · vacancy 6.30% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$584.1K
$511.1K – $681.4K
NOI $40,885 @ 7.0% cap · market cap 3.41%
Second Best
—
—
no second resolved use
Theoretical Best
Warehouse
$3.89M
$3.40M – $4.53M
NOI $272,014 @ 7.0% cap · market cap 22.67%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Short term rental ...
Similar For Sale Nearby
FAQs
What type of property is this?
Multifamily property - Custom-built home with attached apartment, ideal for Airbnb.
Where is this multifamily property located?
The property is located at 102 Stuart St Savannah, GA.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Custom‑built, one‑owner home with attached apartment in Midtown Savannah; Unique Miami Vice‑style architecture with spiral staircase, glass blocks, and rounded walls; Open‑plan layout with large sliding glass doors and floor‑to‑ceiling windows blurring indoor/outdoor spaces
