Listing Agency: Luxury Real Estate o***@swbell.net Show Phone

Listed By: Jamie Black Show Phone

Source: Exprealty

Added: Jul 21 Changed: Aug 7 Last Checked: Aug 8 at 7:18AM

Report an Issue

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Luxury Real Estate

Investment Insights

Based on property information with market context.

This commercial property combines a gas station, convenience store, and coffee/donut shop in one operating concept. The site is positioned on a corner lot measuring just under 1/2 acre, with the property size listed as 1566.

Located at 102 N Main in Union City, OK, the property is described as rural and situated at a busy intersection with route traffic. Its combination of fuel service, convenience retail, and prepared coffee and donut offerings supports multiple customer-oriented functions within a compact commercial site.

Key Highlights

• Gas station, convenience store, and coffee/donut shop combination
• Corner lot measuring just under 1/2 acre
• Located at a busy intersection with route traffic

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).

NOI / Yr

$10,127

Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.

Cap Rate

6.33%

Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.

Cap Rate 5%

$202,540 $202.5K

Cap Rate 7%

$144,671 $144.7K

Cap Rate 9%

$112,522 $112.5K

Market Conditions

NOI Build-Up for 1,566 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.

Gross rent

$14.1K $9.00/SF

− Vacancy

−$592 −$0.38/SF

EGI

$13.5K $8.62/SF

− OpEx

−$3.4K −$2.16/SF

NOI

$10.1K $6.47/SF

Area

Canadian County, OK

Vacancy

4.20%

Lease Rate

$9.00 /SF/Yr

Expense Ratio

25.00%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.

Cap Rate 5%

$202,540

Cap Rate 7%

$144,671

Cap Rate 9%

$112,522

Alternative Uses

Best Use

Retail

$216.0K

$189.0K – $252.0K (±1% cap)

NOI $15,122 @ 7.0% cap · market cap 9.46%

Second Best

Specialty Retail

$144.7K

$126.6K – $168.8K (±1% cap)

NOI $10,127 @ 7.0% cap · market cap 6.33%

Theoretical Best

Office A

$341.0K

$298.4K – $397.8K (±1% cap)

NOI $23,869 @ 7.0% cap · market cap 14.93%

Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Gas stations

Suggested Use

Top Pick Parking Lot & Garage Building Supply Storage Facility Cafe & Coffee Shop Gym & Fitness Center Restaurant

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

51

Businesses Nearby

Explore this area Business Placement

Demographics for 73090, OK

1,008

Population

285

Households

3.5

Avg Household Size

41

Median Age

16%

College-Educated

88%

High-School Grad

50.0 sq mi

ZIP Area

20

Density / Sq Mi

$91,250

Median Household Income

$42,596

Median Earnings

$1,056

Median Rent

$192,500

Median Home Value

Market

Vacancy Rate% for Retail in South region

7% 2020

6.2% 2021

5.1% 2022

4.8% 2023

4.9% 2024

5.4% 2025

Questions? Ask Rey

Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

What type of property is this? Where is this gas stations located? What is the asking price? Find similar properties ... What are key features of this property?

Ask Rey about this property ...

Frequently Asked Questions

What type of property is this?

Gas station - Rural roadside facility combines fuel service with convenience retail and a coffee/donut shop at a busy intersection.

Where is this gas station located?

The property is located at 102 N Main Union City, OK.

What is the asking price?

The asking price for this property is $159,900.

What are key features of this property?

This property features: Gas station, convenience store, and coffee/donut shop combination; Corner lot measuring just under 1/2 acre; Located at a busy intersection with route traffic