Ranch Duplex with Open-Concept
102 Lost Trail Copperas Cove, TX 76522
New
102 Lost Trail, Copperas Cove, TX, 76522
$379,999
For Sale
$379,999
MULTI_FAMILY - Ranch - Copperas Cove, TX
Property Size2,528 SF
Lot Size0.30 Acres
Price / SF$150.32
Days on Market6
Property Features for 102 Lost Trail
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 6
- Rooms
- Bathroom 3, Bedroom 6, Bedroom 2, Bathroom 1, Bedroom 5, Bedroom 1, Bathroom 2, Bathroom 4, Bedroom 3, Bedroom 4
- Interior features
- CeilingFans, TubShower, WalkInClosets, EatInKitchen, GraniteCounters
- Appliances
- Dishwasher, ElectricCooktop, ElectricRange, Disposal, Refrigerator, RangeHood, VentedExhaustFan, WaterHeater, SomeElectricAppliances, Cooktop, Range
- Standard status
- Active
- APN
- 156440
- Size
- 2,528 SF
- Lot size
- 0.30 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- ACR: 0.30 BLK 5 LOT 11 ABST: 1454/0563 SURV: ALLEN, PRICE THE VALLEY AT GREAT HILLS
- Tax Annual Amount
- 8562
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 2022
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Concrete, Paintedstained
- Building materials
- Brick
- Roof type
- Composition, Shingle
- Architectural style
- Ranch
Listing Agency
The Agents Premiere Realty Grp
(254) 218-4177
4200 E Stan Schlueter Loop St, TX
Listed by
Marilyn Joyce · License #0667901
(254) 218-4177
Added: Jul 13 Checked: Jul 18 at 12:06 pm
MLS# 619025
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This well-maintained ranch duplex offers 2,528 square feet of living space, with each side featuring three bedrooms and two full bathrooms. Both units include an open-concept floor plan, modern stained concrete floors, and abundant natural light. The kitchens are equipped with granite countertops and ample cabinetry, supporting everyday living and entertaining.
The property sits on a generous 0.3-acre lot with beautiful views. Side A is currently rented, while the other side is vacant. The home is conveniently located near Fort Cavazos with easy highway access, and it is close to shopping, dining, schools, and everyday amenities.
With one side occupied and the other available, the duplex offers flexibility for an owner-occupant scenario or leasing arrangements that align with your plans.
The property sits on a generous 0.3-acre lot with beautiful views. Side A is currently rented, while the other side is vacant. The home is conveniently located near Fort Cavazos with easy highway access, and it is close to shopping, dining, schools, and everyday amenities.
With one side occupied and the other available, the duplex offers flexibility for an owner-occupant scenario or leasing arrangements that align with your plans.
Key Highlights
- Duplex built in 2022 with 2,528 SF total living space
- Each side features 3 bedrooms and 2 full bathrooms
- Open‑concept layout with modern stained concrete floors and ceiling fans
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.4k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $31.2k | $12.35 |
| − OpEx | −$9.4k | −$3.70 |
| NOI | $21.8k | $8.64 |
2,528 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$312.1K
$273.1K – $364.2K
NOI $21,850 @ 7.0% cap · market cap 5.75%
Second Best
Apartment 5plus
$288.8K
$252.7K – $336.9K
NOI $20,215 @ 7.0% cap · market cap 5.32%
Theoretical Best
Office A
$607.2K
$531.3K – $708.4K
NOI $42,504 @ 7.0% cap · market cap 11.19%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex with two 3-bedroom, 2-bath units, one rented and one vacant, on a 0.3-acre lot.
Where is this duplex located?
The property is located at 102 Lost Trail Copperas Cove, TX.
What is the asking price?
The asking price for this property is $379,999.
What are key features of this property?
This property features: Duplex built in 2022 with 2,528 SF total living space; Each side features 3 bedrooms and 2 full bathrooms; Open‑concept layout with modern stained concrete floors and ceiling fans
