Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Established Spa in Prime Location Title is generated by Realmo AI

    1019 Osgood Street, North Andover, MA 01845

    View on Map
    Claim this Listing
    For Sale
    $249,999

    Turnkey beauty spa in a high-traffic business district.

    Added:
    Jun 19, 2025
    Days on Market:
    352
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 1019 Osgood Street

    General Information

    Standard status
    Active

    Building Details

    Year Built
    1995

    We can help!

    Listing Contact
    Lien Pham

    Listing agent Lien Pham

    Listing office Lien Pham

    Listing date Jun 19, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lien Pham

    HighLights

    • High‑visibility location in a busy business district.
    • Fully equipped beauty spa with hair, medspa, makeup, and nail services, ready for immediate operation.
    • Meticulously designed and beautifully maintained.
    • Ample front and back parking available.
    • Turnkey business opportunity; owner does not need to be licensed and can run absentee.
    • Spacious layout includes 4 shampoo sinks, 12 hairstylist stations, 3 treatment rooms, reception area, office, and employee amenities.

    Overview

    This beauty spa is located in a busy main business district with high visibility. The surrounding area includes an ice cream shop, a gas station, a Dunkin Donuts, and various boutique stores. Constructed in 2007, the condo unit features ample front and back parking. The business is a beauty salon and spa offering hair, medspa, makeup, and nail services. The layout includes 4 shampoo sinks, 12 hairstylist stations, a makeup section, 3 treatment rooms, a waiting area, a reception space, storage rooms, an office, a break room, an employee locker area, and 2 bathrooms. The spa is designed and requires no renovations.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bella Vita Salon ... Hair Salon

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    North Andover
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.1162
    Latitude
    42.7144

    Nearby Similar for Sale

    • $895,000
      2,904 SF

      Restored Antique Two-Family Home

      Charming, updated two-family home with modern amenities and convenient location.
      234-236 Middlesex St, North Andover, MA 01845
      View Details
    • $350,000
      5,439 SF

      Modern Office/Retail Space For Sale

      Class A office/retail space, renovated in 2023, high traffic location.
      989 Osgood #989, North Andover, MA 01845
      View Details
    • $950,000
      5,000 SF

      North Andover Office Space Available

      Well-maintained 5,000 SF office space for sale in North Andover.
      1538 Turnpike St #4, North Andover, MA 01845
      View Details
    • $3,500,000
      5,000 SF

      Four-Story Office Building on Route 114

      Freestanding office building on Route 114 in North Andover.
      1538 Turnpike St, North Andover, MA 01845
      View Details
    • $13,000,000
      30,000 SF

      Multi-Tenanted Building on Route 114

      30,000 SF building on 3.5 acres near major highways.
      2302 Turnpike St, North Andover, MA 01845
      View Details
    • $189,500
      1,422 SF

      Professional Office Space Near Highway

      Impressive office space near major highways, Route 495 and Route 93.
      231 Sutton St #2C, North Andover, MA 01845
      View Details
    • $125,000

      Professional Suite in North Andover

      First-floor, 3-room professional suite with high visibility and accessibility.
      451 Andover St #150, North Andover, MA 01845
      View Details
    • $90,000

      Professional Suite in North Andover

      First-floor, two-room suite with high visibility and accessibility.
      451 Andover St #160, North Andover, MA 01845
      View Details
    • $199,900
      1,100 SF

      North Andover Office Space For Sale

      Well-located 1,100 SF office space in North Andover, MA.
      871 Turnpike St 106, North Andover, MA 01845
      View Details
    • $499,000
      2,557 SF

      Medical Office Space Available

      Medical office space featuring reception, exam rooms, and doctor's office.
      565 Turnpike #85, North Andover, MA 01845
      View Details
    • $125,000

      Professional Suite in North Andover

      First-floor, 3-room professional suite with high visibility.
      451 Andover St 150, North Andover, MA 01845
      View Details
    • $199,900
      1,100 SF

      North Andover Office Space For Sale

      Well-located office space in the desirable Willows Office Park.
      871 Turnpike St #106, North Andover, MA 01845
      View Details

    FAQs

    What type of property is this?
    Retail space - Turnkey beauty spa in a high-traffic business district.
    Where is this retail space located?
    The property is located at 1019 Osgood Street North Andover, MA.
    What is the asking price?
    The asking price for this property is $249,999.
    What are key features of this property?
    This property features: High‑visibility location in a busy business district.; Fully equipped beauty spa with hair, medspa, makeup, and nail services, ready for immediate operation.; Meticulously designed and beautifully maintained.
    We can help!
    Listing Contact
    Lien Pham
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1019 Osgood Street, North Andover, MA 01845
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!