Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New Dollar General Investment Opportunity Title is generated by Realmo AI

    6028 Trenton Road, Utica, NY 13502

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,947,403

    Opportunity to purchase a brand new Dollar General located in Buffalo, NY

    Property size:
    10,640 SF
    Lot size:
    1.54 Acres
    Price / SF:
    $183/SF
    Added:
    Jan 27, 2025
    Days on Market:
    474
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 6028 Trenton Road

    General Information

    Standard status
    Active
    Property type
    Other retail properties, Individual retail properties, Other investment properties, Retail properties & Spaces, Investment properties
    Size
    10,640 SF
    Elevators
    N/A
    Lot size
    1.54 Acres
    Investment Type
    Net Lease
    Net Operating Income
    $146,055

    Building Details

    Buildings
    1
    Stories
    1
    Units
    1

    We can help!

    Listing Contact
    Kase Abusharkh

    Listing agent Kase

    Listing office

    Listing date Jan 27, 2025

    HighLights

    • New 15 Year Absolute NNN Lease
    • Zero Landlord Obligations
    • Corporate Guarantee
    • Brand New Construction
    • Scheduled Rental Increases
    • Close Proximity to Highway 12 & SUNY Polytechnic Institute (1,990 Students)
    • Nearby the Riverside Center featuring retailers such as Walmart, Lowe's Home Improvement, Five Guys, Applebee's Grill + Bar & more

    Overview

    This is an investment opportunity featuring a new 10,640-square-foot Dollar General located on a 1.54-acre lot in Utica, New York. The property includes a newly constructed building designed to the tenant's prototype specifications. A new 15-year absolute NNN lease is in place, commencing in October 2024, featuring 5% rent increases every five years and five, 5-year renewal options. This investment offers zero landlord obligations and the security of a corporate guarantee. The location benefits from close proximity to Highway 12 and the SUNY Polytechnic Institute, with an enrollment of 1,990 students. The property is near the Riverside Center, a retail hub featuring national brands such as Walmart, Lowe's Home Improvement, Five Guys, and Applebee's. Utica is the county seat of Oneida County and the tenth-most populous city in New York State, located in the Mohawk Valley.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $1.19M
    NOI $107,028 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.53M
    NOI $107,028 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.14M
    NOI $107,028 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $159.6k $15.00
    − Vacancy −$6.7k −$0.63
    EGI $152.9k $14.37
    − OpEx −$45.9k −$4.31
    NOI $107.0k $10.06
    10,640 SF · lease $15.00/SF/yr · vacancy 4.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $1.53M
    $1.34M – $1.78M (±1% cap)
    NOI $107,028 @ 7.0% cap · market cap 5.50%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.80M
    $2.45M – $3.27M (±1% cap)
    NOI $196,270 @ 7.0% cap · market cap 10.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Retail properties & Spaces

    Suggested Use

    Restaurant Building Supply Big Box & Wholesale Store Auto Repair Shop Auto Parts Store Kitchen & Bath Showroom HVAC Service Bar & Pub Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Utica
    County
    Oneida
    State
    New York
    Longitude
    -75.1577
    Latitude
    43.1393

    Nearby Similar for Sale

    • $799,900
      5,950 SF

      Downtown Utica Mixed-Use Property

      Historic downtown Utica property with bar space and residential potential.
      226 Genesee Street, Utica, NY 13502
      View Details
    • $289,900
      1,856 SF

      Well-Maintained Two-Family Property in Utica

      Spacious two-family property in East Utica with separate utilities.
      326 Tilden Avenue, Utica, NY 13501
      View Details
    • $139,900
      1,619 SF

      Commercial Building in Utica, NY

      Commercial building suitable for auto repair and autobody shop.
      403 Bacon Street, Utica, NY 13501
      View Details
    • $330,000
      3,444 SF

      East Utica Three-Family Home

      Spacious 3-unit property in East Utica with strong rental potential.
      1007 Morris, Utica, NY 13501
      View Details
    • $160,000
      2,204 SF

      Two-Unit Duplex in Utica

      Two spacious apartments with flexible purchase options.
      807 Mcvean Street, Utica, NY 13502
      View Details
    • $139,000
      2,648 SF

      Two-Unit Property: Investment Opportunity

      Two-unit property with flexible layout, ideal for rental income.
      1524 High Street, Utica, NY 13501
      View Details
    • $89,000
      1,323 SF

      Utica Multifamily Property with Income Potential

      Two-unit property in Utica, NY, ideal for investment or residence.
      1004 Champlin Avenue, Utica, NY 13502
      View Details
    • $225,000
      2,636 SF

      East Utica Two-Unit Home

      Spacious, updated two-unit home in East Utica.
      1672 Seymour Avenue, Utica, NY 13501
      View Details
    • $425,000
      4,080 SF

      Utica Multifamily Investment Opportunity

      Multifamily property for sale in Utica, New York.
      1000 Park Avenue, Utica, NY 13501
      View Details
    • $214,900
      2,428 SF

      Well-Maintained Utica Two-Family Property

      Two-unit property in Upper South Utica with income potential.
      6 Meeker Avenue, Utica, NY 13502
      View Details
    • $899,900
      4,550 SF

      Commercial Property on Oriskany Street

      Prime commercial property in Utica, NY with high potential.
      1700 Oriskany Street W, Utica, NY 13502
      View Details
    • $199,900
      2,016 SF

      Well-Maintained Multi-Family Investment Opportunity

      Corner lot multi-family with updated interiors and long-term tenants.
      1312 Butternut Street, Utica, NY 13502
      View Details

    FAQs

    What type of property is this?
    Other retail property - Opportunity to purchase a brand new Dollar General located in Buffalo, NY
    Where is this other retail property located?
    The property is located at 6028 Trenton Road Utica, NY.
    What is the asking price?
    The asking price for this property is $1,947,403.
    What are key features of this property?
    This property features: New 15 Year Absolute NNN Lease; Zero Landlord Obligations; Corporate Guarantee
    (925) 348-1844
    We can help!
    Listing Contact
    Kase Abusharkh
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6028 Trenton Road, Utica, NY 13502
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!