8-Unit Apartment
1015 WALNUT, Spokane, WA 99204
For Sale
$830,000
Three-story multifamily property with on-site laundry and a mix of one- and two-bedroom residences.
Property Size3,520 SF
Price / SF$235.80
Days on Market11
Property Features for 1015 WALNUT
General Information
Standard status
Size
Property subtype
Site & Location
Neighborhood
Units
Unit Mix
Multifamily Units
Amenities
onsite laundry room
Garage: Off Site
Garage Spaces: 0
Off Site
Building Details
Year Built
Buildings
Stories
Listing Agency:
LT Real Estate
Listed By:
Dallas Lightner · License WA #26840
(509) 315-8720
Source:
Clearwaterproperties
Added: Oct 30
Changed: Nov 8
Last Checked: Nov 8 at 4:27AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LT Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-story apartment building contains eight units totaling 3,520 square feet. The layout includes six one-bedroom, one-bathroom apartments and two two-bedroom, one-bathroom apartments, along with an on-site laundry room. Built in 1977, the property received a new roof in 2019, exterior paint in 2021, and new curbing and rock in 2022.
Key Highlights
- Eight apartments: six 1 bed/1 bath units and two 2 bed/1 bath units
- 3,520‑square‑foot, three‑story building constructed in 1977
- On‑site laundry room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,010
Cap Rate
4.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$700,200
$700.2K
Cap Rate 7%
$500,143
$500.1K
Cap Rate 9%
$389,000
$389.0K
Market Conditions
NOI Build-Up for 3,520 SF
Gross rent
$68.0K $19.32/SF
− Vacancy
−$4.4K −$1.24/SF
EGI
$63.7K $18.08/SF
− OpEx
−$28.6K −$8.14/SF
NOI
$35.0K $9.95/SF
Area
Spokane, WA
Vacancy
6.40%
Lease Rate
$19.32 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$700,200
Cap Rate 7%
$500,143
Cap Rate 9%
$389,000
Alternative Uses
Best Use
Apartment 5plus
$500.1K
$437.6K – $583.5K
NOI $35,010 @ 7.0% cap · market cap 4.22%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$908.2K
$794.6K – $1.06M
NOI $63,571 @ 7.0% cap · market cap 7.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
8
Residential units
Location Intelligence
Trade Area within ½ mile
1,430
Businesses Nearby
Explore this area
Business Placement
Demographics for 99204, WA
7,000
Population
4,357
Households
1.6
Avg Household Size
34
Median Age
37%
College-Educated
93%
High-School Grad
1.0 sq mi
ZIP Area
7,000
Density / Sq Mi
$50,266
Median Household Income
$39,036
Median Earnings
$1,103
Median Rent
$355,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Apartment buildings in Spokane, WA
Properties on Market for Apartment buildings in Spokane
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Apartment building - Three-story multifamily property with on-site laundry and a mix of one- and two-bedroom residences.
Where is this apartment building located?
The property is located at 1015 WALNUT Spokane, WA.
What is the asking price?
The asking price for this property is $830,000.
What are key features of this property?
This property features: Eight apartments: six 1 bed/1 bath units and two 2 bed/1 bath units; 3,520‑square‑foot, three‑story building constructed in 1977; On‑site laundry room
