1015 58th Ave Dr E Bradenton, FL 34203
Fully occupied duplex generating $43,200 gross annual income.
- Added:
- Feb 26, 2026
- Days on Market:
- 135
- Last Refresh:
- Jul 4 at 6:13 am
Property Features for 1015 58th Ave Dr E
General Information
- Standard status
- Active
- Size
- 1,988 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1979
Listing office Mcbride Kelly & Associates Llc (813) 493-0507
Listing date Feb 26, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Mcbride Kelly & Associates Llc
Investment Insights
Based on property information with market context.
Key Highlights
- Strong in‑place cash flow with an estimated NOI of $30,770 and a ~7.8% in‑place cap rate.
- Two remodeled, fully occupied 3BR/2BA units providing immediate income.
- Tenant‑paid utilities create an efficient expense structure.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.4k | $19.80 |
| − Vacancy | −$2.1k | −$1.03 |
| EGI | $37.3k | $18.77 |
| − OpEx | −$11.2k | −$5.63 |
| NOI | $26.1k | $13.14 |