10130-10134 Colvin Run Rd, Great Falls, VA
2,273 SF office condo in prime location for sale.
- Added:
- Apr 10, 2025
- Days on Market:
- 426
- Last Refresh:
- May 20 at 8:04 pm
Property Features for 10130-10134 Colvin Run Rd
General Information
- Standard status
- Active
- Size
- 2,273 SF
- Lot size
- 0.26 Acres
- Property subtype
- OFFICE
Listing agent Joseph Farina License #0225097564
Listing office Divaris Real Estate | Washington DC (571) 389-7362
Listing date Apr 10, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Divaris Real Estate | Washington DC
HighLights
- Prime location close to Rt 7
- 2,273 SF 2nd Floor Office Condo
- Ample Free Parking
- End Unit
- Monument Signage Available
- Taxes: $9,306.54/year
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $67.1k | $29.52 |
| − Vacancy | −$9.7k | −$4.28 |
| EGI | $57.4k | $25.24 |
| − OpEx | −$14.3k | −$6.31 |
| NOI | $43.0k | $18.93 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Great Falls
- County
- Fairfax
- State
- Virginia
- Longitude
- -77.2968
- Latitude
- 38.9743
