1011 Union Street, Schenectady, NY 12308
Brick building near Union College generating $17,480 monthly gross rents.
- Added:
- Feb 3, 2026
- Days on Market:
- 153
- Last Refresh:
- Apr 5 at 8:29 pm
Property Features for 1011 Union Street
General Information
- Standard status
- Active
- Size
- 10,809 SF
- Lot size
- 0.19 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1984
Listing office CARR REAL ESTATE GROUP, LLC (518) 488-2434
Listing date Feb 3, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CARR REAL ESTATE GROUP, LLC
HighLights
- High‑10% range cap rate offers a compelling income opportunity.
- Generates $17,480/month in gross rents ($209,760 annually).
- New rubber roof installed in 2022.
- Full sprinkler system on all four levels in common areas.
- Ideally located within walking distance to Union College, downtown Schenectady, and public transportation.
- Solid all‑brick 16‑unit multifamily.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $214.0k | $19.80 |
| − Vacancy | −$13.3k | −$1.23 |
| EGI | $200.7k | $18.57 |
| − OpEx | −$90.3k | −$8.36 |
| NOI | $110.4k | $10.21 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Schenectady
- County
- Schenectady
- State
- New York
- Longitude
- -73.9258
- Latitude
- 42.813