Triplex with Private
For Sale
$250,000
1011 Gotham Street, Watertown, NY 13601
Residential, Watertown, NY
Property Size2,595 SF
Lot Size0.93 Acres
Price / SF$96.34
Days on Market357
Property Features for 1011 Gotham Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
7
Bathrooms
3
Full bathrooms
3
Rooms
Basement, Bedroom 2, Bedroom 5, Bedroom 7, Bathroom 1, Bathroom 3, Bathroom 2, Bedroom 4, Bedroom 1, Bedroom 3, Bedroom 6
Interior features
CathedralCeilings, NaturalWoodwork
Exterior features
PrivateYard
Appliances
GasWaterHeater
Lot features
Rectangular, Rectangular Lot, Residential Lot, Wooded
Elementary school
Knickerbocker Elementary
Middle school
Case Middle
High school
Watertown Senior High
Elementary school district
Watertown
Middle school district
Watertown
High school district
Watertown
Directions
Thompson to Gotham, property is on the right.
Subdivision
Watertown-City-221800
Standard status
Active
APN
221800-013-000-0002-322-000-0000
Size
2,595 SF
Lot size
0.93 Acres
Taxes and HOA fees
Tax Annual Amount
3393
Utilities
Heating system
Forced Air, Natural Gas
Water source
Public
Building Details
Year built
1850
Floors in Building
2
Number of units
3
Flooring type
Vinyl, Hardwood, Carpet, Varies
Building materials
Frame, Stone, VinylSiding
Roof type
Shingle
Buildings
1
Listing Agency:
Berkshire Hathaway HomeServices CNY Realty Watn
(315) 232-7355
Listed By:
Aaron Naklick · License #10401373314
(315) 778-1717
Added: Nov 9, 2025
Changed: Oct 30
Last Checked: Nov 1 at 10:06PM
MLS# S1650017
Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This triplex contains three residential units totaling 2,595 square feet: two apartments with two bedrooms and one bathroom each, plus a three-bedroom, one-bath unit. Two front units are vacant, providing immediate flexibility for occupancy or leasing. The property was built in 1850 and includes hardwood, vinyl, and carpet flooring, natural woodwork, cathedral ceilings, a basement, and a private yard. Construction includes frame, stone, and vinyl siding, with natural-gas forced-air heating and a gas water heater.
The property occupies 0.93 acres within the city limits of Watertown at 1011 Gotham Street. Public water serves the property, and the shingle roof completes the exterior improvements. Its setting near downtown, schools, shopping, and parks adds convenient access to everyday destinations.
The property occupies 0.93 acres within the city limits of Watertown at 1011 Gotham Street. Public water serves the property, and the shingle roof completes the exterior improvements. Its setting near downtown, schools, shopping, and parks adds convenient access to everyday destinations.
Key Highlights
- Three‑unit residential property totaling 2,595 square feet
- Unit mix includes two 2‑bedroom, 1‑bath apartments and one 3‑bedroom, 1‑bath unit
- Two front units are currently vacant
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,366
Cap Rate
8.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$427,320
$427.3K
Cap Rate 7%
$305,229
$305.2K
Cap Rate 9%
$237,400
$237.4K
Market Conditions
NOI Build-Up for 2,595 SF
Gross rent
$32.7K $12.60/SF
− Vacancy
−$2.2K −$0.84/SF
EGI
$30.5K $11.76/SF
− OpEx
−$9.2K −$3.53/SF
NOI
$21.4K $8.23/SF
Area
Jefferson County, NY
Vacancy
6.65%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$427,320
Cap Rate 7%
$305,229
Cap Rate 9%
$237,400
Alternative Uses
Best Use
Multifamily LT 5
$305.2K
$267.1K – $356.1K
NOI $21,366 @ 7.0% cap · market cap 8.55%
Second Best
Apartment 5plus
$273.1K
$238.9K – $318.6K
NOI $19,114 @ 7.0% cap · market cap 7.65%
Theoretical Best
Office A
$715.3K
$625.9K – $834.6K
NOI $50,073 @ 7.0% cap · market cap 20.03%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
595
Businesses Nearby
Explore this area
Business Placement
Demographics for 13601, NY
37,287
Population
18,653
Households
2
Avg Household Size
37
Median Age
25%
College-Educated
90%
High-School Grad
140.8 sq mi
ZIP Area
265
Density / Sq Mi
$57,503
Median Household Income
$37,061
Median Earnings
$974
Median Rent
$170,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Includes two two-bedroom apartments and one three-bedroom unit, each with one bathroom.
Where is this triplex located?
The property is located at 1011 Gotham Street Watertown, NY.
What is the asking price?
The asking price for this property is $250,000.
What are key features of this property?
This property features: Three‑unit residential property totaling 2,595 square feet; Unit mix includes two 2‑bedroom, 1‑bath apartments and one 3‑bedroom, 1‑bath unit; Two front units are currently vacant
