Studio Residential Income
For Sale
$205,000
1010 25TH STREET NW Unit 107, Washington, DC 20037
A studio condominium in Washington, DC, with Metro access and central neighborhoods nearby.
Property Size370 SF
Price / SF$554.05
Days on Market51
Property Features for 1010 25TH STREET NW Unit 107
General Information
Standard status
Active
Size
370 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
West End
Public Transit
Yes
Units
Unit Mix
studio
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,593
Building Details
Building Size
370 SF
Year Built
1938
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Henry Cornelius White III
(301) 526-5659
Source:
Irvinrealtyllc
Added: Sep 10
Changed: Oct 28
Last Checked: Oct 28 at 1:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 370-square-foot studio condominium is in Washington, DC. The building dates to 1938, and the unit is identified as a residential income property.
The property is near Georgetown, Dupont Circle, the West End, and downtown DC. Metro access, commuter routes, restaurants, cafes, shops, parks, and cultural attractions are also within reach.
The property is near Georgetown, Dupont Circle, the West End, and downtown DC. Metro access, commuter routes, restaurants, cafes, shops, parks, and cultural attractions are also within reach.
Key Highlights
- 370‑square‑foot studio condominium
- Building constructed in 1938
- Near Georgetown, Dupont Circle, the West End, and downtown DC
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$6,148
Cap Rate
3.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$122,960
$123.0K
Cap Rate 7%
$87,829
$87.8K
Cap Rate 9%
$68,311
$68.3K
Market Conditions
NOI Build-Up for 370 SF
Gross rent
$11.8K $31.80/SF
− Vacancy
−$588 −$1.59/SF
EGI
$11.2K $30.21/SF
− OpEx
−$5.0K −$13.59/SF
NOI
$6.1K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$122,960
Cap Rate 7%
$87,829
Cap Rate 9%
$68,311
Alternative Uses
Best Use
Apartment 5plus
$87.8K
$76.9K – $102.5K
NOI $6,148 @ 7.0% cap · market cap 3.00%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$190.3K
$166.5K – $222.0K
NOI $13,322 @ 7.0% cap · market cap 6.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
12,490
Businesses Nearby
Explore this area
Business Placement
Demographics for 20037, DC
14,945
Population
8,828
Households
1.7
Avg Household Size
29
Median Age
90%
College-Educated
99%
High-School Grad
0.7 sq mi
ZIP Area
21,350
Density / Sq Mi
$98,917
Median Household Income
$69,480
Median Earnings
$2,420
Median Rent
$743,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A studio condominium in Washington, DC, with Metro access and central neighborhoods nearby.
Where is this residential income property located?
The property is located at 1010 25TH STREET NW Unit 107 Washington, DC.
What is the asking price?
The asking price for this property is $205,000.
What are key features of this property?
This property features: 370‑square‑foot studio condominium; Building constructed in 1938; Near Georgetown, Dupont Circle, the West End, and downtown DC
