Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Freestanding Walgreens in Havelock, NC Title is generated by Realmo AI

    101 W Main St, Havelock, NC

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Single tenant Walgreens with absolute NNN lease and zero responsibilities.

    Type:RETAIL
    Property size:
    13,813 SF
    Lot size:
    1.76 Acres
    Price / SF:
    $225/SF
    Added:
    Sep 30, 2024
    Days on Market:
    615
    Last Refresh:
    May 20 at 8:11 pm

    Property Features for 101 W Main St

    General Information

    Standard status
    Active
    Size
    13,813 SF
    Lot size
    1.76 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Dominic Shamany
    Dominic Shamany

    Listing agent Dominic Shamany License ##6506047766

    Listing office Legacy Real Estate Advisors

    Listing date Sep 30, 2024

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Legacy Real Estate Advisors

    HighLights

    • Absolute NNN lease with zero landlord responsibilities.
    • Single tenant freestanding Walgreens.
    • Essential, internet, pandemic, and recession resistant tenant.
    • High traffic counts: 30,000+ vehicles per day.
    • Located in a dense retail corridor.
    • Strong demographics: 1,200+ residents within 1 mile.

    Overview

    The property is a single-tenant, freestanding Walgreens located in Havelock, North Carolina. It features an absolute NNN lease with 5 years remaining and zero landlord responsibilities. The surrounding area has a population of over 1,200 residents within a 1-mile radius and over 4,900 residents within a 3-mile radius. The location benefits from high traffic counts, with over 30,000 vehicles passing the site daily on West Main Street. There are over 10,300 daytime employees within a 3-mile radius. The property is positioned within a dense retail corridor, surrounded by several national tenants. The building size is 13,813 square feet. As an essential retailer, the tenant is considered internet, pandemic, and recession-resistant.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $416.0k $30.12
    − Vacancy −$26.2k −$1.89
    EGI $389.9k $28.23
    − OpEx −$117.0k −$8.47
    NOI $272.9k $19.76
    13,813 SF · lease $30.12/SF/yr · vacancy 6.29% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $3.90M
    $3.41M – $4.55M (±1% cap)
    NOI $272,915 @ 7.0% cap · market cap 8.77%
    Second Best
    Specialty Retail
    $2.55M
    $2.23M – $2.98M (±1% cap)
    NOI $178,644 @ 7.0% cap · market cap 5.74%
    Theoretical Best
    Office A
    $4.55M
    $3.98M – $5.31M (±1% cap)
    NOI $318,787 @ 7.0% cap · market cap 10.25%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Walgreens Photo (Bike/Boat/Book/etc) Store John E. Demoret, ... Pharmacy Coinhub Bitcoin ATM ... Atm higi Physician Walgreens Pharmacy Pharmacy

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • John E. Demoret, PharmD — 101 W Main St, Havelock, NC 28532, United States
    • Walgreens Pharmacy — 101 W Main St, Havelock, NC 28532
    • Subodha Lingayat — 101 W Main St, Havelock, NC 285322655
    • Genevieve Anakwe Charles — 4389 Beaufort Rd, Havelock, NC 28532
    • Cherry Point Pharmacy — 4389 Beaufort Rd, MCAS Cherry Point, NC 28533

    Location Insight

    • Map
    • Local Demand
    City
    Havelock
    County
    Craven
    State
    North Carolina
    Longitude
    -76.9079
    Latitude
    34.8819

    Nearby Similar for Sale

    • Sponsored
      $194,000
      2,118 SF

      Havelock Specialty Building For Sale

      Adaptable commercial space in a busy Havelock commercial hub.
      508 Main St, Havelock, NC 28532
      View Details
    • $240,000
      1,140 SF

      Commercial Property in Havelock, NC

      Commercial property on high-traffic highway near North Carolina beaches.
      256 U.S. Highway 70 W, Havelock, NC 28532
      View Details
    • $60,000
      4,000 SF

      Havelock Vacant Land with Metal Building

      5.44 acres with 4,000 sq ft metal building.
      1235 Belangia Road, Havelock, NC 28532
      View Details
    • $679,000
      2,694 SF

      Havelock Retail/Restaurant Opportunity For Sale

      2,694 SF retail/restaurant building renovated in 2022, highway commercial zoning.
      413 West Main Street, Havelock, NC 28532
      View Details
    • $995,000
      5,500 SF

      Turn-Key Metal Building on Corner

      5500 sq/ft metal building on large corner lot.
      806 E Main St, Havelock, NC 28532
      View Details
    • $325,000

      Commercial Land in Havelock, NC

      Commercial land suitable for gas station, supermarket, or mini mart.
      6044025 U.S. Hwy 70 W lot: 6-044-025, Havelock, NC 28532
      View Details
    • $679,000

      Retail/Restaurant Opportunity in Havelock

      2,694 SF retail/restaurant building, renovated in 2022, HC zoning.
      413 West Main Street, Havelock, NC 28532
      View Details
    • $238,000

      Havelock Commercial Hub Opportunity

      Adaptable commercial space in a busy Havelock location.
      508 East Main Street, Havelock, NC 28532
      View Details
    • $799,000
      9,661 SF

      Investment Opportunity in Havelock

      Generating $5,300 monthly rental income; both sides occupied.
      600 Fontana Boulevard, Havelock, NC 28532
      View Details
    • $3,100,000
      45,500 SF

      Havelock Shopping Center For Sale

      Inline shopping center near Marine Corps Air Station Cherry Point.
      243 W Main St, Havelock, NC 28532
      View Details
    • $1,599,000
      39,867 SF

      Havelock Mixed-Use Retail Property

      40,000 SF mixed-use retail property in Havelock, North Carolina.
      1 Park Ln, Havelock, NC 28532
      View Details
    • $3,400,000
      56,926 SF

      Havelock Self-Storage Facility For Sale

      Two self-storage facilities near Cherry Point, Havelock, North Carolina.
      280 SHIPMAN RD, HAVELOCK, NC
      View Details

    FAQs

    What type of property is this?
    Drug store - Single tenant Walgreens with absolute NNN lease and zero responsibilities.
    Where is this drug store located?
    The property is located at 101 W Main St Havelock, NC.
    What is the asking price?
    The asking price for this property is $3,110,506.
    What are key features of this property?
    This property features: Absolute NNN lease with zero landlord responsibilities.; Single tenant freestanding Walgreens.; Essential, internet, pandemic, and recession resistant tenant.
    (248) 450-3259 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Dominic Shamany
    Dominic Shamany
    Real Estate License ID: #6506047766
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    101 W Main St, Havelock, NC
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!