101 N Magnolia St, Crowley, TX 76036
Brand-new 2026 buildout on a historic landmark, operated under a long-term NN lease with covered outdoor seating.
Property Features for 101 N Magnolia St
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Summit Real Estate
Investment Insights
Based on property information with market context.
The restaurant is positioned on the main street corridor of downtown Crowley at 101 N Magnolia St. The public remarks also reference a recent $5.6M streetscape enhancement project on the corridor.
For investors or buyers, the asset is offered as a leasehold interest under a 10-year NNN lease through January 2036. The lease includes 2.5% annual rent bumps and three separate 5-year renewal options, providing a defined hold period. Tenants and operators evaluating a long-term food and beverage site will also benefit from the established restaurant configuration, including indoor capacity and covered patio space built into the latest improvements.
Key Highlights
- Brand‑new 2026 construction/renovation with year built listed as 2026
- 10‑year NNN lease through January 2036 with 2.5% annual rent bumps
- Three 5‑year renewal options included in the lease
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $138.8k | $21.60 |
| − Vacancy | −$9.0k | −$1.40 |
| EGI | $129.8k | $20.20 |
| − OpEx | −$32.4k | −$5.05 |
| NOI | $97.3k | $15.15 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 76036, TX
Market
Vacancy Rate% for Retail in South region