Two-Story Duplex with Private
For Sale
$450,000
101/103 Baldwin Avenue, Spencer, NC 28159
Two-story duplex with private entrances, open living and dining areas, and rear patio access on both sides.
Property Size2,610 SF
Price / SF$172.41
Days on Market22
Property Features for 101/103 Baldwin Avenue
General Information
Standard status
Active
Size
2,610 SF
Property subtype
Duplex
Amenities
Size: 0.13, Size Units: Acres
Man Level Garage: 0
Details: Central Air
Heating: Forced Air
Description: Electric Dryer Hookup, Washer Hookup
Days on Market: 1, Listing Price: 450000, Status: Active
Elementary: Unspecified, Middle/Junior High: Unspecified, High School: Unspecified
Total Bathrooms: 6
Finished Area Above Grade: 2610, Area: 2610, Building Area: 2610, Construction Materials: Vinyl, Year Built: 2026, Construction Type: Site Built
City: Spencer, State: NC, Zip: 28159, County: Rowan
Full Bathrooms: 4, Half Bathrooms: 2
Sewer: Public Sewer, Water Source: City
Description: Yes
Auction Y/N: 0
Description: Dishwasher, Microwave, Oven, Refrigerator with Ice Maker
Building Details
Building Size
2,610 SF
Year Built
2026
Buildings
1
Stories
2
Tenancy
Multi
Listing Agency:
EXP Realty LLC
(770) 401-2793
Listed By:
Brett Metcalf
(770) 401-2793
Source:
Blackstreaminternational
Added: Jul 21
Changed: Aug 11
Last Checked: Aug 11 at 6:43AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty LLC
Investment Insights
Based on property information with market context.
This two-story duplex at 101/103 Baldwin Avenue in Spencer, NC 28159 is designed with matching, mirror-image layouts on each side. Each unit features three bedrooms, 2.5 bathrooms, and private entrances. The main level includes an open-concept living and dining area, a modern kitchen with an island and pantry, a half bathroom, a dedicated laundry area, and access to a rear patio. Upstairs, the floor plan includes three bedrooms, including a primary suite with a private bath, plus a second full bathroom and ample closet space.
With a total property size of 2,610 SF and a year built of 2026, the design supports low-maintenance ownership while keeping the unit layouts functional and consistent from side to side.
The arrangement also allows for flexible living and rental options, including the ability to occupy one side while renting the other.
With a total property size of 2,610 SF and a year built of 2026, the design supports low-maintenance ownership while keeping the unit layouts functional and consistent from side to side.
The arrangement also allows for flexible living and rental options, including the ability to occupy one side while renting the other.
Key Highlights
- Mirror‑image two‑story duplex plan with three bedrooms and 2.5 bathrooms per side
- Private entrances for each unit
- Open‑concept living and dining area plus modern kitchen with island and pantry
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$23,574
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.24%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$471,480
$471.5K
Cap Rate 7%
$336,771
$336.8K
Cap Rate 9%
$261,933
$261.9K
Market Conditions
NOI Build-Up for 2,610 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$36.0K $13.80/SF
− Vacancy
−$2.3K −$0.90/SF
EGI
$33.7K $12.90/SF
− OpEx
−$10.1K −$3.87/SF
NOI
$23.6K $9.03/SF
Area
Rowan County, NC
Vacancy
6.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$471,480
Cap Rate 7%
$336,771
Cap Rate 9%
$261,933
Alternative Uses
Best Use
Multifamily LT 5
$336.8K
$294.7K – $392.9K
NOI $23,574 @ 7.0% cap · market cap 5.24%
Second Best
Apartment 5plus
$303.7K
$265.7K – $354.3K
NOI $21,257 @ 7.0% cap · market cap 4.72%
Theoretical Best
Office A
$821.5K
$718.8K – $958.4K
NOI $57,504 @ 7.0% cap · market cap 12.78%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
98
Businesses Nearby
Explore this area
Business Placement
Demographics for 28159, NC
3,067
Population
1,458
Households
2.1
Avg Household Size
39
Median Age
23%
College-Educated
81%
High-School Grad
2.2 sq mi
ZIP Area
1,394
Density / Sq Mi
$63,396
Median Household Income
$43,302
Median Earnings
$1,042
Median Rent
$160,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-story duplex with private entrances, open living and dining areas, and rear patio access on both sides.
Where is this duplex located?
The property is located at 101/103 Baldwin Avenue Spencer, NC.
What is the asking price?
The asking price for this property is $450,000.
What are key features of this property?
This property features: Mirror‑image two‑story duplex plan with three bedrooms and 2.5 bathrooms per side; Private entrances for each unit; Open‑concept living and dining area plus modern kitchen with island and pantry
