101/103 Baldwin Avenue, Spencer, NC 28159
Two-story duplex with private entrances, open living and dining areas, and rear patio access on both sides.
Property Features for 101/103 Baldwin Avenue
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty LLC
Investment Insights
Based on property information with market context.
With a total property size of 2,610 SF and a year built of 2026, the design supports low-maintenance ownership while keeping the unit layouts functional and consistent from side to side.
The arrangement also allows for flexible living and rental options, including the ability to occupy one side while renting the other.
Key Highlights
- Mirror‑image two‑story duplex plan with three bedrooms and 2.5 bathrooms per side
- Private entrances for each unit
- Open‑concept living and dining area plus modern kitchen with island and pantry
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $13.80 |
| − Vacancy | −$2.3k | −$0.90 |
| EGI | $33.7k | $12.90 |
| − OpEx | −$10.1k | −$3.87 |
| NOI | $23.6k | $9.03 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 28159, NC
Market
Vacancy Rate% for Multifamily in South region