1004 W Mahala Avenue, Alton, TX 78573
Four-unit property with tile flooring and quartz countertops.
Property Features for 1004 W Mahala Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
Key Highlights
- All units are currently leased, providing immediate rental income
- Located in a gated community, offering enhanced security and privacy
- Built in 2022, indicating modern construction
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.0k | $14.04 |
| − Vacancy | −$2.6k | −$1.55 |
| EGI | $21.3k | $12.49 |
| − OpEx | −$6.4k | −$3.75 |
| NOI | $14.9k | $8.74 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78573, TX
Market
Vacancy Rate% for Multifamily in South region