2-Unit
For Sale
$469,900
100 S Walnut Street, Edmond, OK 73003
Both residences include laundry appliances, refrigerators, and private driveways with two-car capacity.
Property Size2,600 SF
Price / SF$180.73
Days on Market158
Property Features for 100 S Walnut Street
General Information
Standard status
Active
Size
2,600 SF
Total Parking Spaces
4
Property subtype
Residential Income
Units
Unit Mix
2 x 4BR/3BA
Multifamily Units
2
Amenities
washer
dryer
refrigerator
Building Details
Building Size
2,600 SF
Year Built
2026
Buildings
1
Stories
1
Units
2
Listing Agency:
BRANDHORST REALTY
Listed By:
Sue Brandhorst
(580) 772-8152
Source:
Brandhorstrealty
Added: May 21
Changed: Oct 22
Last Checked: Oct 22 at 2:29PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BRANDHORST REALTY
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Completed in 2026, this 2,600-square-foot duplex contains two residences. Each has four bedrooms, three bathrooms, a driveway accommodating two cars, and an included washer, dryer, and refrigerator. The property totals eight bedrooms and six bathrooms across both units.
The address is near Downtown Edmond, with restaurants, breweries, coffee shops, and retail within walking distance. The University of Central Oklahoma, Chitwood Park and its splash pad, and schools in the Edmond School District are also nearby.
The address is near Downtown Edmond, with restaurants, breweries, coffee shops, and retail within walking distance. The University of Central Oklahoma, Chitwood Park and its splash pad, and schools in the Edmond School District are also nearby.
Key Highlights
- Two‑unit duplex built in 2026
- 2,600 square feet overall, with 8 bedrooms and 6 bathrooms
- Each unit has 4 bedrooms, 3 bathrooms, and a two‑car driveway
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,543
Cap Rate
3.52%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,860
$330.9K
Cap Rate 7%
$236,329
$236.3K
Cap Rate 9%
$183,811
$183.8K
Market Conditions
NOI Build-Up for 2,600 SF
Gross rent
$33.4K $12.84/SF
− Vacancy
−$3.3K −$1.27/SF
EGI
$30.1K $11.57/SF
− OpEx
−$13.5K −$5.21/SF
NOI
$16.5K $6.36/SF
Area
Oklahoma County, OK
Vacancy
9.90%
Lease Rate
$12.84 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,860
Cap Rate 7%
$236,329
Cap Rate 9%
$183,811
Alternative Uses
Best Use
Apartment 5plus
$236.3K
$206.8K – $275.7K
NOI $16,543 @ 7.0% cap · market cap 3.52%
Second Best
Multifamily LT 5
$225.7K
$197.5K – $263.3K
NOI $15,798 @ 7.0% cap · market cap 3.36%
Theoretical Best
Office A
$541.5K
$473.8K – $631.8K
NOI $37,907 @ 7.0% cap · market cap 8.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,280
Businesses Nearby
Explore this area
Business Placement
Demographics for 73003, OK
22,648
Population
9,760
Households
2.3
Avg Household Size
36
Median Age
42%
College-Educated
93%
High-School Grad
7.4 sq mi
ZIP Area
3,061
Density / Sq Mi
$76,957
Median Household Income
$45,176
Median Earnings
$1,338
Median Rent
$230,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences include laundry appliances, refrigerators, and private driveways with two-car capacity.
Where is this duplex located?
The property is located at 100 S Walnut Street Edmond, OK.
What is the asking price?
The asking price for this property is $469,900.
What are key features of this property?
This property features: Two‑unit duplex built in 2026; 2,600 square feet overall, with 8 bedrooms and 6 bathrooms; Each unit has 4 bedrooms, 3 bathrooms, and a two‑car driveway
