Short-Term Rental Portfolio with
For Sale
Under Contract
$2,499,000
100 PILOTHOUSE Court, Palatka, FL 32177
COMMERCIAL - Palatka, FL
Property Size5,500 SF
Lot Size9.08 Acres
Price / SF$211.08
Days on Market122
Property Features for 100 PILOTHOUSE Court
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning description
PUD
Parking features
Assigned, Driveway
Lot features
Cul-De-Sac
Directions
Take I-95 S (SR-9) - take exit 311 toward Palatka onto SR-207 S (State Road 207). Turn right onto S US Highway 17 (US-17 N). Turn left onto N Moseley Ave (CR-311). Turn right onto St Johns Ave. Turn left onto S Sr-19 (SR-19). Turn left onto E Pinellas St. Turn right onto Stokes Landing Rd. Turn right onto Pilothouse Ct.
Subdivision
561-Greater Palatka
Standard status
Active Under Contract
APN
041126000000100000
Size
11,839 SF
Lot size
9.08 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
27366
Utilities
Sewer type
Septic Tank
Heating system
Central
Cooling system
Ceiling Fan(s), Central Air
Building Details
Year built
2011
Floors in Building
1
Number of units
7
Flooring type
Laminate, Tile
Listing Agency:
ENDLESS SUMMER REALTY
(904) 461-8878
Listed By:
KURT BOGART
(904) 947-0040
Added: Apr 14
Changed: Aug 5
Last Checked: Aug 13 at 3:06AM
MLS# 2139917
Copyright © 2026 realMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This turn-key short-term rental portfolio includes a 7-building, 11-unit residential income package plus an on-site commercial-grade warehouse with integrated office space. The residential mix consists of three single-family homes, one triplex, and two duplexes, for 11 rentable units. STR operations are supported by a private, pond-front setting.
The property also benefits from two stabilized long-term leases. Reported performance includes 55–65% occupancy, with residential units positioned to draw consistent demand from the area.
The warehouse offers flexible use options in addition to residential income, including owner-operator headquarters, equipment or fleet storage, income-producing commercial leasing, and potential conversion opportunities subject to zoning and approvals. The asset sits on 9.08 acres and was built in 2011. On-site systems include central heating, central air with ceiling fans, laminate and tile flooring, and septic tank service. Parking is available via driveway and assigned spaces. The property is directly across from St. Johns Ship Building.
The property also benefits from two stabilized long-term leases. Reported performance includes 55–65% occupancy, with residential units positioned to draw consistent demand from the area.
The warehouse offers flexible use options in addition to residential income, including owner-operator headquarters, equipment or fleet storage, income-producing commercial leasing, and potential conversion opportunities subject to zoning and approvals. The asset sits on 9.08 acres and was built in 2011. On-site systems include central heating, central air with ceiling fans, laminate and tile flooring, and septic tank service. Parking is available via driveway and assigned spaces. The property is directly across from St. Johns Ship Building.
Key Highlights
- Turn‑key 7‑building, 11‑unit short‑term rental and long‑term income portfolio
- Pond‑front private setting for residential operations
- Commercial‑grade warehouse with integrated office space (5,500 SF)
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$164,913
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.60%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,298,260
$3.3M
Cap Rate 7%
$2,355,900
$2.4M
Cap Rate 9%
$1,832,367
$1.8M
Market Conditions
NOI Build-Up for 11,839 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$203.2K $17.16/SF
− Vacancy
−$9.1K −$0.77/SF
EGI
$194.0K $16.39/SF
− OpEx
−$29.1K −$2.46/SF
NOI
$164.9K $13.93/SF
Area
Putnam County, FL
Vacancy
4.50%
Lease Rate
$17.16 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,298,260
Cap Rate 7%
$2,355,900
Cap Rate 9%
$1,832,367
Alternative Uses
Best Use
Warehouse
$2.36M
$2.06M – $2.75M
NOI $164,913 @ 7.0% cap · market cap 6.60%
Second Best
Industrial
$1.94M
$1.70M – $2.26M
NOI $135,811 @ 7.0% cap · market cap 5.43%
Theoretical Best
Office A
$3.08M
$2.70M – $3.60M
NOI $215,824 @ 7.0% cap · market cap 8.64%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
4
Businesses Nearby
Explore this area
Business Placement
Demographics for 32177, FL
25,380
Population
11,549
Households
2.2
Avg Household Size
42
Median Age
13%
College-Educated
86%
High-School Grad
226.8 sq mi
ZIP Area
112
Density / Sq Mi
$47,486
Median Household Income
$35,451
Median Earnings
$940
Median Rent
$158,800
Median Home Value
Market
Vacancy Rate% for Industrial in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - Turn-key 11-unit portfolio with a pond-front setting and commercial-grade warehouse with integrated office space.
Where is this short term rental property located?
The property is located at 100 PILOTHOUSE Court Palatka, FL.
What is the asking price?
The asking price for this property is $2,499,000.
What are key features of this property?
This property features: Turn‑key 7‑building, 11‑unit short‑term rental and long‑term income portfolio; Pond‑front private setting for residential operations; Commercial‑grade warehouse with integrated office space (5,500 SF)
