Search
Mixed-Use Portfolio with Warehouse
For Sale
Under Contract
$2,499,000

100 PILOTHOUSE Court, Palatka, FL 32177

Commercial Sale, Palatka, FL

Property Size11,839 SF
Lot Size9.08 Acres
Price / SF$211.08
Days on Market141

Property Features for 100 PILOTHOUSE Court

General Information

Property type Commercial Sale
Property subtype Other
Zoning description PUD
Parking features Driveway, Assigned
Lot features Cul-De-Sac
Directions Take I-95 S (SR-9) - take exit 311 toward Palatka onto SR-207 S (State Road 207). Turn right onto S US Highway 17 (US-17 N). Turn left onto N Moseley Ave (CR-311). Turn right onto St Johns Ave. Turn left onto S Sr-19 (SR-19). Turn left onto E Pinellas St. Turn right onto Stokes Landing Rd. Turn right onto Pilothouse Ct.
Subdivision 561-Greater Palatka
Standard status Active Under Contract
APN 041126000000100000
Size 11,839 SF
Lot size 9.08 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 27366

Utilities

Sewer type Septic Tank
Heating system Central
Cooling system Ceiling Fan(s), Central Air

Building Details

Year built 2011
Floors in Building 1
Number of units 7
Flooring type Laminate, Tile
Listing Agency: ENDLESS SUMMER REALTY
Listed By: KURT BOGART
Added: Apr 14 Changed: Aug 19 Last Checked: Sep 1 at 5:06AM
MLS# 2139917

Copyright © 2026 realMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use portfolio includes seven buildings comprising 11 rentable residential units: three single-family homes, one triplex, and two duplexes. The offering also includes a 5,500-square-foot commercial-grade warehouse with integrated office space. Flooring includes laminate and tile, while central heating, central air, ceiling fans, driveway parking, assigned parking, and septic service are in place. The improvements were built in 2011 and occupy a 9.08-acre property with a pond-front setting.

The residential component combines short-term rental operations with two stabilized long-term leases. The portfolio is positioned directly across from St. Johns Ship Building, and the property’s location in Palatka supports workforce-oriented rental demand. The warehouse provides additional commercial functionality for storage, headquarters, leasing, or other uses subject to applicable zoning and approvals.

The property is located at 100 PILOTHOUSE Court in Palatka, Florida, within Putnam County. Its combination of residential units, operating short-term rentals, leased space, and warehouse improvements creates a diversified mixed-use configuration.

Key Highlights

  • 7‑building portfolio with 11 rentable residential units
  • 5,500 sq ft commercial‑grade warehouse with integrated office space
  • 9.08‑acre pond‑front property at 100 PILOTHOUSE Court, Palatka, FL 32177

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$164,913
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.60%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,298,260 $3.3M
Cap Rate 7%
$2,355,900 $2.4M
Cap Rate 9%
$1,832,367 $1.8M
Market Conditions
NOI Build-Up for 11,839 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$203.2K $17.16/SF
− Vacancy
−$9.1K −$0.77/SF
EGI
$194.0K $16.39/SF
− OpEx
−$29.1K −$2.46/SF
NOI
$164.9K $13.93/SF
Area
Putnam County, FL
Vacancy
4.50%
Lease Rate
$17.16 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,298,260
Cap Rate 7%
$2,355,900
Cap Rate 9%
$1,832,367

Alternative Uses

Best Use
Warehouse
$2.36M
$2.06M – $2.75M (±1% cap)
NOI $164,913 @ 7.0% cap · market cap 6.60%
Second Best
Industrial
$1.94M
$1.70M – $2.26M (±1% cap)
NOI $135,811 @ 7.0% cap · market cap 5.43%
Theoretical Best
Office A
$3.08M
$2.70M – $3.60M (±1% cap)
NOI $215,824 @ 7.0% cap · market cap 8.64%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Short term rental ...

Suggested Use

Top Pick Building Supply Plumbing Service Kitchen & Bath Showroom

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

4
Businesses Nearby

Demographics for 32177, FL

25,380
Population
11,549
Households
2.2
Avg Household Size
42
Median Age
13%
College-Educated
86%
High-School Grad
226.8 sq mi
ZIP Area
112
Density / Sq Mi
$47,486
Median Household Income
$35,451
Median Earnings
$940
Median Rent
$158,800
Median Home Value

Market

Vacancy Rate% for Industrial in South region

6% 2019
6.5% 2020
4% 2021
3.5% 2022
6% 2023
7.6% 2024
7.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Income-producing residential and commercial assets with short-term rental operations, long-term leases, and flexible warehouse space.
Where is this mixed-use property located?
The property is located at 100 PILOTHOUSE Court Palatka, FL.
What is the asking price?
The asking price for this property is $2,499,000.
What are key features of this property?
This property features: 7‑building portfolio with 11 rentable residential units; 5,500 sq ft commercial‑grade warehouse with integrated office space; 9.08‑acre pond‑front property at 100 PILOTHOUSE Court, Palatka, FL 32177
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message