Detached Single-Family
100 Duncan Street Staten Island, NY 10304
For Sale
$1,199,000
SINGLE_FAMILY - Staten Island, NY
Property Size2,488 SF
Lot Size0.09 Acres
Price / SF$481.91
Days on Market150
Property Features for 100 Duncan Street
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Zoning
- R1-2
- Bedrooms
- 3
- Bathrooms
- 2
- Rooms
- Bedroom 3, Bathroom 2, Bedroom 1, Bedroom 2, Bathroom 1
- Parking features
- Garage
- Interior features
- Central Air
- Standard status
- Active
- Size
- 2,488 SF
- Lot size
- 0.09 Acres
Taxes and HOA fees
- Tax Annual Amount
- 9023
Building Details
- Year built
- 1975
- Floors in Building
- 2
- Flooring type
- Tile, Hardwood, Laminate
- Building materials
- Block, Wood Frame
- Roof type
- Flat
- Architectural style
- Other
Listing Agency:
Venezia Realty Group LLC
(347) 541-7253
Listed By:
Amber Cui Yan Yu
(347) 541-7253
Added: Feb 26
Changed: Jul 11
Last Checked: Jul 26 at 12:06PM
MLS# 499201
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Detached single-family home on a large lot with three bedrooms and 1 3/4 bathrooms. The home is described as custom-built and includes a well-appointed kitchen and bathrooms, an additional spacious family room that can be used as a dining or study area, and heating. Interior features noted include excellent windows, and exterior improvements include paved roads, walkways, and terraces with masonry.
The property is listed in R1-2 zoning. The remarks also note a harbor view and a solar panel system. The sale is “as is.”
Showings require a pre-approval letter, and appointments must be scheduled at least 24 hours in advance.
The property is listed in R1-2 zoning. The remarks also note a harbor view and a solar panel system. The sale is “as is.”
Showings require a pre-approval letter, and appointments must be scheduled at least 24 hours in advance.
Key Highlights
- Detached 3‑bedroom home with 1 3/4 bathrooms
- 50 x 80 (4,000 SF) lot with harbor view
- Central air and solar panel system
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $112.0k | $45.00 |
| − Vacancy | −$9.5k | −$3.83 |
| EGI | $102.4k | $41.18 |
| − OpEx | −$46.1k | −$18.53 |
| NOI | $56.3k | $22.65 |
2,488 SF · lease $45.00/SF/yr · vacancy 8.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$804.9K
$704.3K – $939.1K
NOI $56,344 @ 7.0% cap · market cap 4.70%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.19M
$1.04M – $1.39M
NOI $83,100 @ 7.0% cap · market cap 6.93%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Single family properties
FAQs
What type of property is this?
Single family property - Detached home with 3 bedrooms, 1 3/4 baths, and a solar panel system on a large paved lot.
Where is this single family property located?
The property is located at 100 Duncan Street Staten Island, NY.
What is the asking price?
The asking price for this property is $1,199,000.
What are key features of this property?
This property features: Detached 3‑bedroom home with 1 3/4 bathrooms; 50 x 80 (4,000 SF) lot with harbor view; Central air and solar panel system
