Turnkey Bistro & Sushi
100-132 E St Davis, CA 95616
100-132 E St, Davis, CA, 95616
$389,000
For Sale
$389,000
Turnkey bistro and sushi bar with a tile-finished dining room and fully equipped commercial kitchen.
Property Size1,700 SF
Price / SF$228.82
Days on Market154
Property Features for 100-132 E St
General Information
- Standard status
- Active
- Size
- 1,700 SF
- Property subtype
- Business Opportunity
Listing agency
Keller Williams Realty
6953872
Listed by
Xingwen Chen
6953872
Source
Exprealty
Added: Feb 18 Updated: Jul 22 at 6:56AM Checked: Jul 22 at 6:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
This turnkey bistro and sushi bar is designed for immediate operation, featuring a tastefully designed dining room with tile flooring throughout and a fully outfitted commercial kitchen with quality restaurant-grade equipment. The restaurant spans approximately 1,700 square feet and includes the operational staffing to support ongoing service.
The business is located in Davis, CA, in a calm setting while benefiting from strong traffic and excellent visibility. Reported performance includes annual gross sales over $1,270,000, with recent monthly POS revenue of approximately $120,000. The operation is staffed by 13 experienced employees with an estimated $32,000 monthly payroll.
The business is located in Davis, CA, in a calm setting while benefiting from strong traffic and excellent visibility. Reported performance includes annual gross sales over $1,270,000, with recent monthly POS revenue of approximately $120,000. The operation is staffed by 13 experienced employees with an estimated $32,000 monthly payroll.
Key Highlights
- Bistro & sushi bar with reported annual gross sales over $1,270,000 and recent monthly POS revenue of about $120,000
- ~1,700 SF restaurant featuring a designed dining room with tile flooring throughout
- Fully outfitted commercial kitchen with quality restaurant‑grade equipment
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.3k | $21.96 |
| − Vacancy | −$2.1k | −$1.21 |
| EGI | $35.3k | $20.75 |
| − OpEx | −$8.8k | −$5.19 |
| NOI | $26.5k | $15.56 |
1,700 SF · lease $21.96/SF/yr · vacancy 5.50% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$378.0K
$330.7K – $441.0K
NOI $26,459 @ 7.0% cap · market cap 6.80%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$458.7K
$401.4K – $535.2K
NOI $32,110 @ 7.0% cap · market cap 8.25%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Conventional restaurants
Similar For Sale Nearby
FAQs
What type of property is this?
Conventional restaurant - Turnkey bistro and sushi bar with a tile-finished dining room and fully equipped commercial kitchen.
Where is this conventional restaurant located?
The property is located at 100-132 E St Davis, CA.
What is the asking price?
The asking price for this property is $389,000.
What are key features of this property?
This property features: Bistro & sushi bar with reported annual gross sales over $1,270,000 and recent monthly POS revenue of about $120,000; ~1,700 SF restaurant featuring a designed dining room with tile flooring throughout; Fully outfitted commercial kitchen with quality restaurant‑grade equipment
