New Construction
For Sale
$675,000
Pending
10 Walnut Street, West Warwick, RI 02893
Residential Income, West Warwick, RI
Property Size2,100 SF
Lot Size0.24 Acres
Days on Market145
Property Features for 10 Walnut Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Property condition
Under Construction
Bedrooms
6
Bathrooms
4
Full bathrooms
4
Rooms
Bedroom 6, Bedroom 4, Bathroom 3, Bedroom 3, Basement, Bedroom 1, Bathroom 4, Bedroom 5, Bedroom 2, Bathroom 1, Bathroom 2
Parking
4
Parking features
None
Basement
Unfinished, Full
Appliances
Gas Water Heater
Standard status
Pending
Size
2,100 SF
Lot size
0.24 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
1200
Utilities
Heating system
Central, Natural Gas
Cooling system
Central Air
Building Details
Year built
2026
Number of units
2
Flooring type
Hardwood
Building materials
Vinyl Siding
Listing Agency:
Century 21 Limitless · Century 21 Real Estate
(508) 567-3468
Listed By:
Kyle Seyboth · License #REB.0019335
(508) 726-3492
Added: May 14
Changed: Sep 16
Last Checked: Oct 5 at 6:06PM
MLS# 1412663
Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex is under construction and is scheduled for completion in 2026. The 2,100-square-foot property includes two residential units, with each unit offering three bedrooms and two full bathrooms. Planned interior features include hardwood flooring, vinyl siding, natural-gas heating, central air conditioning, and a gas water heater. The property occupies a 0.24-acre lot in West Warwick.
The home is positioned near local shopping, restaurants, and daily services, with access to Interstate 95, Route 2, and Route 117. The surrounding area also includes the Bald Hill Road retail district, Riverpoint Park, and the Washington Secondary Bike Path. T.F. Green Airport is approximately 15–20 minutes away, while Providence is a short drive.
The home is positioned near local shopping, restaurants, and daily services, with access to Interstate 95, Route 2, and Route 117. The surrounding area also includes the Bald Hill Road retail district, Riverpoint Park, and the Washington Secondary Bike Path. T.F. Green Airport is approximately 15–20 minutes away, while Providence is a short drive.
Key Highlights
- Two‑unit duplex under construction with 2026 completion
- 2,100 square feet on a 0.24‑acre lot
- Each unit includes 3 bedrooms and 2 full bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,513
Cap Rate
4.52%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$610,260
$610.3K
Cap Rate 7%
$435,900
$435.9K
Cap Rate 9%
$339,033
$339.0K
Market Conditions
NOI Build-Up for 2,100 SF
Gross rent
$46.6K $22.20/SF
− Vacancy
−$3.0K −$1.44/SF
EGI
$43.6K $20.76/SF
− OpEx
−$13.1K −$6.23/SF
NOI
$30.5K $14.53/SF
Area
Kent County, RI
Vacancy
6.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$610,260
Cap Rate 7%
$435,900
Cap Rate 9%
$339,033
Alternative Uses
Best Use
Multifamily LT 5
$435.9K
$381.4K – $508.6K
NOI $30,513 @ 7.0% cap · market cap 4.52%
Second Best
Apartment 5plus
$400.4K
$350.4K – $467.2K
NOI $28,031 @ 7.0% cap · market cap 4.15%
Theoretical Best
Specialty Retail
$526.0K
$460.2K – $613.6K
NOI $36,817 @ 7.0% cap · market cap 5.45%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
614
Businesses Nearby
Explore this area
Business Placement
Demographics for 02893, RI
31,030
Population
15,103
Households
2.1
Avg Household Size
41
Median Age
25%
College-Educated
90%
High-School Grad
7.8 sq mi
ZIP Area
3,978
Density / Sq Mi
$73,903
Median Household Income
$49,087
Median Earnings
$1,249
Median Rent
$293,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential property with contemporary layouts and central heating and cooling.
Where is this duplex located?
The property is located at 10 Walnut Street West Warwick, RI.
What is the asking price?
The asking price for this property is $675,000.
What are key features of this property?
This property features: Two‑unit duplex under construction with 2026 completion; 2,100 square feet on a 0.24‑acre lot; Each unit includes 3 bedrooms and 2 full bathrooms
