Two-Unit Duplex with Detached
1 Troll Way, East Kingston, NH 03827
For Sale
New
$419,900
Separate living areas include private laundry, with a workshop alongside the two-car garage.
Property Size1,868 SF
Price / SF$224.79
Days on Market4
Property Features for 1 Troll Way
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Units
Unit Mix
Multifamily Units
Amenities
in-unit laundry
covered front porch
private deck
workshop
walking trails
beach access
Building Details
Year Built
Buildings
Listing Agency:
Jason Bellaud Of Laer Realty Partners/Goffstown
Listed By:
Dempsey Realty Group
(603) 321-5891
Source:
Dempseyteam
Added: Nov 6
Changed: Nov 8
Last Checked: Nov 8 at 5:21AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jason Bellaud Of Laer Realty Partners/Goffstown
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
At 1 Troll Way in East Kingston, this 1,868-square-foot duplex dates to 1850 and contains two separate residences. The first-floor unit has one bedroom, a full bath, a kitchen, a living room, and access to a covered porch. Upstairs, the two-bedroom unit pairs its kitchen and living area in an open layout, with a private deck and a loft reached by spiral staircase. Each residence has its own in-unit laundry. Exposed beams and natural woodwork add detail to the interiors.
A detached two-car garage includes additional workshop space. The septic system was replaced in 2006, and the roof is 7 years old. Walking trails from the property lead to a beach on Powwow Pond.
A detached two-car garage includes additional workshop space. The septic system was replaced in 2006, and the roof is 7 years old. Walking trails from the property lead to a beach on Powwow Pond.
Key Highlights
- Two separate residences: one‑bedroom and two‑bedroom layouts
- 1,868 square feet; built in 1850
- Detached two‑car garage with workshop area
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,469
Cap Rate
7.49%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$629,380
$629.4K
Cap Rate 7%
$449,557
$449.6K
Cap Rate 9%
$349,656
$349.7K
Market Conditions
NOI Build-Up for 1,868 SF
Gross rent
$47.1K $25.20/SF
− Vacancy
−$2.1K −$1.13/SF
EGI
$45.0K $24.07/SF
− OpEx
−$13.5K −$7.22/SF
NOI
$31.5K $16.85/SF
Area
Rockingham County, NH
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$629,380
Cap Rate 7%
$449,557
Cap Rate 9%
$349,656
Alternative Uses
Best Use
Multifamily LT 5
$449.6K
$393.4K – $524.5K
NOI $31,469 @ 7.0% cap · market cap 7.49%
Second Best
Apartment 5plus
$404.9K
$354.3K – $472.4K
NOI $28,346 @ 7.0% cap · market cap 6.75%
Theoretical Best
Office A
$621.9K
$544.2K – $725.6K
NOI $43,534 @ 7.0% cap · market cap 10.37%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
6
Businesses Nearby
Explore this area
Business Placement
Demographics for 03827, NH
3,307
Population
1,232
Households
2.7
Avg Household Size
48
Median Age
48%
College-Educated
97%
High-School Grad
17.9 sq mi
ZIP Area
185
Density / Sq Mi
$135,341
Median Household Income
$67,750
Median Earnings
$1,516
Median Rent
$536,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Rockingham County, NH
Properties on Market for Duplexes in Rockingham County
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Separate living areas include private laundry, with a workshop alongside the two-car garage.
Where is this duplex located?
The property is located at 1 Troll Way East Kingston, NH.
What is the asking price?
The asking price for this property is $419,900.
What are key features of this property?
This property features: Two separate residences: one‑bedroom and two‑bedroom layouts; 1,868 square feet; built in 1850; Detached two‑car garage with workshop area
