1 Hudson Street, Walton, NY 13856
MULTI_FAMILY - Walton, NY
Property Features for 1 Hudson Street
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Set on a 0.5-acre lot, the duplex features outdoor space including a large yard and a shed. The home is served by public water and includes heating with hot water (natural gas). For utilities, the landlord pays gas, water, and sewer, while tenants pay their electric. The property also has a shared driveway with another neighbor.
The duplex layout includes two bathrooms and bedroom space across the units, with rooms identified as Bedroom 1, Bedroom 2, and studio space alongside both Bathroom 1 and Bathroom 2.
Key Highlights
- 2‑unit duplex with a two‑bedroom unit and studio apartment
- 0.5‑acre lot with a large yard and shed
- Onsite laundry for tenants
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.6k | $19.20 |
| − Vacancy | −$4.6k | −$2.63 |
| EGI | $29.0k | $16.57 |
| − OpEx | −$8.7k | −$4.97 |
| NOI | $20.3k | $11.60 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 13856, NY
Market
Vacancy Rate% for Multifamily in Northeast region