Search
End-Unit Flex Space Condo
For Sale
$319,000

1-1646 Beaver Dam Rd, Point Pleasant Boro, NJ 08742

Two-level configuration combines a climate-controlled garage area with finished office space, a private bath, and kitchenette.

Property Size940 SF
Price / SF$339.36
Days on Market32

Property Features for 1-1646 Beaver Dam Rd

General Information

Standard status Active
Size 940 SF

Warehouse & Industrial

Warehouse Space 570 SF
Office Build-Out 370 SF
Conditioned Warehouse Yes

Additional Details

Floor 1-2
Office Units 1

Taxes and HOA fees

Annual Taxes $2,666

Amenities

central air and heat
epoxy flooring
car lift
private bath with walk-in shower
kitchenette/break area
granite countertops
stainless steel refrigerator and freezer
white cabinetry

Building Details

Buildings 1
Tenancy Multi
Listing Agency: Weichert Realtors-Sea Girt
Listed By: Janet Marcellino · License #0901597
Source: Exprealty
Added: Jul 22 Changed: Aug 20 Last Checked: Aug 21 at 1:52PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weichert Realtors-Sea Girt

Investment Insights

Based on property information with market context.

This end-unit condominium provides approximately 940 sq ft across two levels in a four-unit building. The lower level contains 570 sq ft of heated, climate-controlled garage and warehouse area with epoxy flooring and a car lift. Above, 370 sq ft of office space includes a private bath with walk-in shower and a kitchenette or break area finished with granite countertops, stainless steel refrigerator and freezer, and white cabinetry.

Central air and heat, attractive flooring, and windows on multiple sides bring comfort and natural light throughout the space. The layout supports a small business, professional office, or a combined workspace and storage arrangement. The property is located at 1-1646 Beaver Dam Rd in Point Pleasant Boro, New Jersey.

Key Highlights

  • Approximately 940 sq ft of flex condominium space in a four‑unit building
  • 570 sq ft heated, climate‑controlled garage and warehouse area
  • Epoxy flooring and car lift in the lower‑level garage

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$14,382
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.51%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$287,640 $287.6K
Cap Rate 7%
$205,457 $205.5K
Cap Rate 9%
$159,800 $159.8K
Market Conditions
NOI Build-Up for 940 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$28.2K $30.00/SF
− Vacancy
−$9.0K −$9.60/SF
EGI
$19.2K $20.40/SF
− OpEx
−$4.8K −$5.10/SF
NOI
$14.4K $15.30/SF
Area
Ocean County, NJ
Vacancy
32.00%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$287,640
Cap Rate 7%
$205,457
Cap Rate 9%
$159,800

Alternative Uses

Best Use
Office B
$205.5K
$179.8K – $239.7K (±1% cap)
NOI $14,382 @ 7.0% cap · market cap 4.51%
Second Best
Warehouse
$183.0K
$160.2K – $213.5K (±1% cap)
NOI $12,812 @ 7.0% cap · market cap 4.02%
Theoretical Best
Office A
$245.5K
$214.8K – $286.4K (±1% cap)
NOI $17,182 @ 7.0% cap · market cap 5.39%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Flex space

Suggested Use

Top Pick Real Estate Agency Parking Lot & Garage Law Firm Pharmacy Food Market (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Office units
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

583
Businesses Nearby
Under-served
Demand for This Use

Demographics for 08742, NJ

25,056
Population
12,604
Households
2
Avg Household Size
46
Median Age
52%
College-Educated
95%
High-School Grad
5.6 sq mi
ZIP Area
4,474
Density / Sq Mi
$111,983
Median Household Income
$57,547
Median Earnings
$1,879
Median Rent
$576,300
Median Home Value

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Similar Off Market Nearby

  • Nettuno Truck 219 Bridge Ave, Point Pleasant, NJ 08742
  • Lovelandtown Catering 219 Bridge Ave, Point Pleasant, NJ 08742

Frequently Asked Questions

What type of property is this?
Flex space - Two-level configuration combines a climate-controlled garage area with finished office space, a private bath, and kitchenette.
Where is this flex space located?
The property is located at 1-1646 Beaver Dam Rd Point Pleasant Boro, NJ.
What is the asking price?
The asking price for this property is $319,000.
What are key features of this property?
This property features: Approximately 940 sq ft of flex condominium space in a four‑unit building; 570 sq ft heated, climate‑controlled garage and warehouse area; Epoxy flooring and car lift in the lower‑level garage
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message