Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Wooded Lot Near Waterfront Amenities Title is generated by Realmo AI

    0157 Cubitt Creek Rd, Heathsville, VA 22473

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    LAND - Heathsville, VA

    Lot size:
    0.99 Acres
    Added:
    Jul 11, 2023
    Days on Market:
    1043
    Last Refresh:
    May 18 at 11:06 pm

    Property Features for 0157 Cubitt Creek Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    19-A-2-0-157-0
    Lot size
    0.99 Acres

    Taxes and HOA fees

    Tax Year
    2022
    Tax Description
    WHITE SAND HARBOUR LOT 157-SEC 2 PB189-52 & DB277-13
    Tax Annual Amount
    122

    Utilities

    Water source
    Well

    We can help!

    Listing Contact
    Joe Russell Hunt

    Listing agent Joe Russell Hunt License #0225072007

    Listing office Liz Moore & Associates Post Office Box 548, Kilmarnock, VA

    Listing date Jul 11, 2023

    MLS# 2316696 Listing URL

    Copyright © 2026 Chesapeake Bay & Rivers Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large 0.99 acre wooded building lot in desirable White Sand Harbor community.
    • Waterfront and water access community with Potomac River beach, boat ramp & dock.
    • Access to Cubitt Creek and Lowes Pond.
    • Community amenities include tennis & pickle ball courts, and nature trails.
    • Conveniently located near marinas, restaurants, and shopping.
    • Located in Heathsville, VA, approximately 30 minutes from Kilmarnock.

    Overview

    This 0.99-acre wooded building lot is located in White Sand Harbor, a waterfront community in Heathsville, Virginia. The community provides access to a white sand beach on the Potomac River, a boat ramp and dock into Cubitt Creek and Lowes Pond, and nature trails. The lot is a short walk from the tennis and pickle ball courts. Marinas, restaurants, and shopping are nearby, and Kilmarnock is approximately 30 minutes away.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Heathsville
    County
    Northumberland
    State
    Virginia
    Longitude
    -76.346061
    Latitude
    37.939702

    Nearby Similar for Sale

    • $69,500

      Waterfront Land with Pier

      Waterfront land on Crabbe Mill with pier and boat ramp.
      126 Rockfish Road, Heathsville, VA 22473
      View Details
    • $54,000

      Waterfront Land in Heathsville, VA

      Private waterfront lot with pier in a nice community.
      000 Rockfish Road, Heathsville, VA 22473
      View Details
    • $99,000

      Waterfront Land in Rivers Bend

      2.24 acres in waterfront community with amenities.
      Lot 20-3 Wicomico Way, Heathsville, VA 22473
      View Details
    • $89,000

      Waterfront Land with River Views

      Level 2+ acre lot with Coan River views.
      10 Rowes Landing Rd, Heathsville, VA 22473
      View Details
    • $82,500

      Waterfront Lot in Betz Landing

      Large waterfront lot with community dock and boat ramp.
      Lot 99 Steamboat Lane, Heathsville, VA 22473
      View Details
    • $225,000

      Waterfront Land with Deep Water Access

      Waterfront lot with amenities in Heathsville, Virginia.
      000 Canvasback Lane, Heathsville, VA 22473
      View Details
    • $119,000

      Waterfront Land on Hull Creek

      Open waterfront lot on Hull Creek with existing dock.
      Lot 2 Fountain Gate Road, Heathsville, VA 22473
      View Details
    • $12,500

      Water Access Land in Heathsville

      Land with community amenities: pool, beach, tennis, trails.
      Lot 12 Cod Creek Drive, Heathsville, VA 22473
      View Details
    • $119,000

      Waterfront Land in Heathsville, VA

      Waterfront land suitable for building a dream home.
      389 Mallard Drive, Heathsville, VA 22473
      View Details
    • $24,000

      Water Access Wooded Lot

      Wooded lot with water access and community amenities.
      Lot 18 Steamboat Lane, Heathsville, VA 22473
      View Details
    • $12,000

      Residential Land Near Great Wicomico

      Residential land with water access, ready for a new home.
      Lot 67 Lakeview Drive, Heathsville, VA 22473
      View Details
    • $745,000

      Waterfront Land on Bettes Creek

      90-acre waterfront parcel with development potential in Heathsville, VA.
      0 Jessie Dupont Memorial Hwy, Heathsville, VA 22473
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.99 acre wooded lot in waterfront community.
    Where is this residential land & home lot located?
    The property is located at 0157 Cubitt Creek Rd Heathsville, VA.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Large 0.99 acre wooded building lot in desirable White Sand Harbor community.; Waterfront and water access community with Potomac River beach, boat ramp & dock.; Access to Cubitt Creek and Lowes Pond.
    (804) 436-6020
    We can help!
    Listing Contact
    Joe Russell Hunt
    Real Estate License ID: 0225072007
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    0157 Cubitt Creek Rd, Heathsville, VA 22473
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!