Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Yellville, AR - Off-Grid Cabins Title is generated by Realmo AI

    001-00673-000 COZY LANE, Yellville, AR 72687

    View on Map
    Claim this Listing
    For Sale
    $575,000

    Real Estate Only - Yellville, AR

    Added:
    Jan 28, 2026
    Days on Market:
    110
    Last Refresh:
    May 18 at 1:06 am

    Property Features for 001-00673-000 COZY LANE

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    None
    Bathrooms
    1
    Rooms
    Bathroom 1
    Interior features
    See Remarks
    Exterior features
    County Road Frontage
    Standard status
    Active

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1754

    Utilities

    Heating system
    Ductless (Heating), Electric (Heating), Propane (Heating)
    Cooling system
    Ductless, Electric

    Building Details

    Year built
    2001
    Building materials
    Cedar, Wood Siding
    Roof type
    Metal, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    NADRA BENNETT

    Listing agent NADRA BENNETT

    Listing office UNITED COUNTRY REAL ESTATE PROPERTY CONNECTIONS 212 NORTH MAIN STREET, MOUNTAIN HOME, AR

    Listing date Jan 28, 2026

    MLS# 133280 Listing URL

    Copyright © 2026 North Central Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Established Air BNB featuring 6 off‑grid cabins, a kitchen pavilion, and a sauna.
    • Direct access to outdoor recreation, adjacent to Parkland at Buffalo Point, Bat Cave, Indian Rockhouse, Panther Creek, and Buffalo River.
    • Redbud Cottage: a fully furnished, 2‑bedroom, 1‑bath cabin with modern amenities.
    • Recognized as an official "Dark Sky" cottage by the Arkansas Dark Sky Association since 2021.
    • Features include a screened porch, covered picnic area, and outdoor fire pit.
    • Constructed with durable materials: Cedar and Wood Siding, Metal/Shingle roof.

    Overview

    This property features an Air BNB setup with six off-grid cabins, a kitchen pavilion, and a sauna. The Redbud Cottage is a fully furnished 2-bedroom, 1-bath cabin equipped with appliances, a screened porch, a covered picnic area, and an outdoor fire pit. It is air-conditioned and has gas heating for year-round comfort. The property is adjacent to the Parkland at Buffalo Point, Bat Cave, and Indian Rockhouse, offering views and access to Panther Creek, Buffalo River, and the historic Rush District. Opportunities for floating on the Buffalo River and fishing in the White River are available, along with relaxing by the fire pit. Since 2021, it has been recognized as an official "Dark Sky" cottage by the Arkansas Dark Sky Association.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Map

    City
    Yellville
    County
    Marion
    State
    Arkansas
    Longitude
    -92.744
    Latitude
    36.2208

    Nearby Similar for Sale

    • $420,000
      4,052 SF

      Yellville Commercial Building and Land

      Commercial building in the heart of Yellville, Arkansas.
      114 E Old Main Street, Yellville, AR 72687
      View Details
    • $420,000

      Yellville Commercial Building For Sale

      Commercial building in the heart of Yellville, Arkansas.
      114 E OLD MAIN STREET, Yellville, AR 72687
      View Details
    • $239,500
      2,400 SF

      Versatile Commercial Property in Yellville

      2,400 sq ft commercial property with fenced yard.
      212 S Cedar Street, Yellville, AR 72687
      View Details
    • $750,000

      128-Acre Working Cattle Farm

      Working cattle farm with springs, creek, and hunting opportunities.
      245 Hay Meadow Lane, Yellville, AR 72687
      View Details
    • $750,000
      1,000 SF

      128-Acre Working Cattle Farm

      Working cattle farm with abundant wildlife and recreational opportunities.
      245 HAY MEADOW LANE, Yellville, AR 72687
      View Details
    • $800,000

      Established Liquor Store with Real Estate

      Profitable liquor store with real estate in Yellville, Arkansas.
      569 W HWY 202, Yellville, AR 72687
      View Details
    • $3,000,000

      Turnkey Business on Buffalo River

      Fully operational outdoor recreation business with cabins and canoe rentals.
      23 HWY 268, Yellville, AR 72684
      View Details
    • $1,650,000
      2,458 SF

      Legacy Retreat with 360 Views

      129-acre retreat with remodeled home, farmhouse, and outdoor amenities.
      937 MC 4018, Yellville, AR 72687
      View Details
    • $159,000

      Yellville Multifamily Investment Opportunity

      22-acre multifamily property with income potential and hunting access.
      1163-1071 Fee Hollow Terrace, Yellville, AR 72687
      View Details
    • $420,000
      4,052 SF

      Commercial Building in Town Center

      All-brick commercial building with multiple offices and meeting spaces.
      114 E Old Main Street, Yellville, AR 72687
      View Details
    • $980,000

      Recreational Farm with Creek Frontage

      100+ acre recreational farm with home on Crooked Creek.
      1706 MC 4006, Yellville, AR 72687
      View Details
    • $650,000
      120,000 SF

      Yellville Farm with Barns

      Marion County farm with barns and pasture, suitable for livestock.
      1941 MC 5002, Yellville, AR 72687
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Air BNB with off-grid cabins near Buffalo River.
    Where is this bed & breakfast located?
    The property is located at 001-00673-000 COZY LANE Yellville, AR.
    What is the asking price?
    The asking price for this property is $575,000.
    What are key features of this property?
    This property features: Established Air BNB featuring 6 off‑grid cabins, a kitchen pavilion, and a sauna.; Direct access to outdoor recreation, adjacent to Parkland at Buffalo Point, Bat Cave, Indian Rockhouse, Panther Creek, and Buffalo River.; **Redbud Cottage: a fully furnished, 2‑bedroom, 1‑bath cabin with modern amenities.**
    (870) 706-0055
    We can help!
    Listing Contact
    NADRA BENNETT
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    001-00673-000 COZY LANE, Yellville, AR 72687
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!