Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Waterfield Drive lot 3 Branson West, MO 65737

    View on Map
    Claim this Listing
    For Sale
    $145,500

    LAND - Branson West, MO

    Lot size:
    2.50 Acres
    Added:
    Apr 24, 2024
    Days on Market:
    718
    Last Refresh:
    Apr 11 at 1:06 am

    Property Features for Waterfield Drive lot 3

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    12-9.0-31-000-000-040.003
    Lot size
    2.50 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Description
    Lot 3 of Glitter Bay Homes on Table Rock Lake, Stone County, Mo according to recorded subdivision plat at Plat Book 71, pages 37-38, Stone County Recorder's Office. Real Estate Tax is an estimate as parcel number includes other lots.
    Tax Annual Amount
    250

    Utilities

    Utilities
    Electricity Available
    Water front
    1

    We can help!

    Listing Contact
    Nita Jane Ayres
    Nita Jane Ayres

    Listing agent Nita Jane Ayres License #1999015091

    Listing office ReeceNichols -Kimberling City 13367 MO-13 Suite B, Kimberling City, MO

    Listing date Apr 24, 2024

    MLS# 60266721

    Copyright © 2026 Southern Missouri Regional MLS, LLC (SOMO). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Lakefront Lot in Branson West

    This 2.5-acre lakefront lot, situated in Branson West, Missouri, offers lake views and the option to acquire a boat slip for an additional cost. The property is subject to reasonable covenants that permit the construction of outbuildings in addition to a single-family lake home. Zoned R-1 by Stone County Planning and Zoning, the lot is designated for single-family residential use, which does not allow for nightly rentals. Several boat slip options are available nearby, located off Waterfield Dr and Scottsdale Circle. The location provides convenient access, being just 4 miles from Business 13 and the shopping area of Branson West. This lot presents an opportunity to build a custom lake home.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Branson West
    County
    Stone
    State
    Missouri
    Longitude
    -93.363046
    Latitude
    36.64971

    Nearby Similar for Sale

    • $599,900
      2,236 SF

      New Duplex with Hilltop Views

      New duplex featuring 4 bedrooms, 2 baths, and 3-car garage.
      92 Mountain View Court, Branson West, MO 65737
      View Details
    • $199,000

      Highway 76 Land For Sale

      Land on Highway 76 in Branson West, Missouri.
      8835 E State Highway 76, Branson West, MO 65737
      View Details
    • $7,600

      Branson West Wooded Homesite

      1.02-acre wooded homesite in Stonebridge Village, near Branson, Missouri.
      Limestone Drive lot: 24, Branson West, MO 65737
      View Details
    • $7,600

      Branson West Wooded Homesite

      1.02-acre wooded homesite in Stonebridge Village, near Branson, Missouri.
      Lot 24 Limestone Drive, Branson West, MO 65737
      View Details
    • $399,900

      Commercial Land in Branson West

      11.9 acres of commercial land with highway frontage.
      Armadillo Ln., Branson West, MO 65737
      View Details
    • $24,900

      Ozark Mountain View Building Lot

      Premium lot in StoneBridge Village near Branson and Table Rock Lake.
      116 Black Forest Lane, Branson West, MO 65737
      View Details
    • $350,000

      Branson West Land Opportunity

      7.68 acre cleared land near Branson West, Missouri.
      Mo-413, Branson West, MO 65737
      View Details
    • $24,900

      Ozark Mountain View Lot

      Premium lot in StoneBridge Village near Branson and Table Rock.
      112 Black Forest Lane, Branson West, MO 65737
      View Details
    • $594,000
      2,236 SF

      Mountain View Patio Home Duplex

      Single-level living with 4 bedrooms, 2 baths, and 3-car garage.
      82 Mountain View Court, Branson West, MO 65737
      View Details
    • $74,900

      Lake View Lot Available

      Lake view lot near Branson West with optional boat slip.
      Canada Drive lot: 26, Branson West, MO 65737
      View Details
    • $229,900

      Commercial Lot on Business 13

      Cleared commercial land ready for development in Branson West, MO.
      015 Business 13, Branson West, MO 65737
      View Details
    • $350,000

      Land Near Table Rock Lake

      17.49+/- acre tract near Branson West and Kimberling City.
      State Highway Dd, Branson West, MO 65737
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.5-acre lakefront lot with lake view. Boat slip available.
    Where is this residential land & home lot located?
    The property is located at Waterfield Drive lot 3 Branson West, MO.
    What is the asking price?
    The asking price for this property is $145,500.
    What are key features of this property?
    This property features: Lakefront 2.5‑acre lot with lake view; Boat slip available (extra); Outbuildings allowed per covenants
    (417) 331-6330
    We can help!
    Listing Contact
    Nita Jane Ayres
    Nita Jane Ayres
    Real Estate License ID: 1999015091
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!