Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterfront Land Ready for Cabin Title is generated by Realmo AI

    Upper Bear Creek Bay Rd lot 12, Coolin, ID 83821

    View on Map
    Claim this Listing
    For Sale
    $1,600,000

    LAND - Coolin, ID

    Lot size:
    0.66 Acres
    Added:
    May 11, 2026
    Days on Market:
    16
    Last Refresh:
    May 26 at 1:06 pm

    Property Features for Upper Bear Creek Bay Rd lot 12

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Recreation
    Exterior features
    Dock, Fire Pit, Timber - Part
    Standard status
    Active
    APN
    RP059600010120A
    Lot size
    0.66 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    16-61N-4W Bear Creek Blk 1 Lot 12 State Lease Lot A
    Tax Annual Amount
    2291

    Utilities

    Sewer type
    Private Sewer
    Water front
    1

    We can help!

    Listing Contact
    Steve Mumm

    Listing agent Steve Mumm License #SP42211

    Listing office CENTURY 21 Beutler & Associates 1836 Northwest Blvd, ID

    Listing date May 11, 2026

    MLS# 26-4715 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Deeded waterfront lot on Priest Lake with 100 feet of frontage, new dock and boat slip.
    • Ready for building with level, graded 2/3 acre lot and electricity on site, Huckleberry Bay Sewer connection fee paid.
    • East‑side location with sunset views.
    • No CC&Rs or HOA.
    • Close to Elkins resort and marina.
    • Highly rated NNFD fire protection.

    Overview

    This waterfront lot is located in Coolin, Idaho. The property, situated on 0.66 acres, features 100 feet of frontage. A new dock and boat slip are included. The lot is level and graded. Electricity is on site, and the connection fee is paid for Huckleberry Bay Sewer. The property is located close to Elkins resort and marina. Fire protection is provided by a highly rated NNFD. The zoning is Recreation, making it suitable for various recreational activities. This deeded waterfront lot is ready for a dream cabin at Priest Lake, with east-side location offering sunset views. There are no CC&Rs or HOA.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Coolin
    County
    Bonner
    State
    Idaho
    Longitude
    -116.852925
    Latitude
    48.644085

    Nearby Similar for Sale

    • $747,000

      Priest Lake Land with Boat Slip

      20-acre parcel with boat slip and lake access.
      20 Acres Canoe Point Rd, Coolin, ID 83821
      View Details
    • $398,000

      Cavanaugh Bay Lot with Utilities

      Nearly half-acre lot with utilities in Cavanaugh Bay.
      467 Arnold Dr, Coolin, ID 83821
      View Details
    • $1,600,000

      Turn-Key Sports Rental Business

      Thriving rental business opportunity on Priest Lake with immediate income.
      111 St Louis Ave, Coolin, ID 83821
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront lot with dock, boat slip, utilities, and fire protection.
    Where is this waterfront land located?
    The property is located at Upper Bear Creek Bay Rd lot 12 Coolin, ID.
    What is the asking price?
    The asking price for this property is $1,600,000.
    What are key features of this property?
    This property features: Deeded waterfront lot on Priest Lake with **100 feet of frontage, new dock and boat slip.**; Ready for building with level, graded 2/3 acre lot and electricity on site, Huckleberry Bay Sewer connection fee paid.; **East‑side location with sunset views.**
    (509) 939-1479
    We can help!
    Listing Contact
    Steve Mumm
    Real Estate License ID: SP42211
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Upper Bear Creek Bay Rd lot: 12, Coolin, ID 83821
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!