Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Trillium Heights Hayesville, NC 28904

    View on Map
    Claim this Listing
    For Sale
    $160,000

    Vacant Lot - Hayesville, NC

    Lot size:
    10.03 Acres
    Added:
    Jan 8, 2026
    Days on Market:
    100
    Last Refresh:
    Apr 18 at 2:06 pm

    Property Features for Trillium Heights

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    552100918626
    Lot size
    10.03 Acres

    Taxes and HOA fees

    Expense value
    450
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Franklin Dockery

    Listing agent Franklin Dockery

    Listing office Dockery & Associates, Inc. 128 Church Street, Mineral Bluff, NC

    Listing date Jan 8, 2026

    MLS# 421113 Listing URL

    Copyright © 2026 Northeast Georgia Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Hayesville Land with Water Access

    Lots 39, 40, 41, and 42 of Trillium Heights offer 10.030 acres of land in a scenic and private setting. The property features the natural beauty of Rocky Branch, providing a creekside ambiance. Deeded access grants entry to the Hiwassee River and Mission Lake, suitable for fishing, kayaking, and outdoor recreation. These lots offer versatile options for a tranquil retreat, a private estate, or multiple homesites. The area provides views, abundant wildlife, and the serenity of a rural landscape. Trillium Heights combines privacy with access to local amenities. This property with water frontage and scenic beauty is suited for a dream home or investment in outdoor living and is located in Hayesville, NC.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Hayesville
    County
    Clay
    State
    North Carolina
    Longitude
    -83.7266
    Latitude
    35.0643

    Nearby Similar for Sale

    • $529,900
      2,234 SF

      Hayesville Manufacturing Property with Workshop

      Hayesville property with insulated workshop, home, and unrestricted acreage.
      1654 Myers Chapel Road, HAYESVILLE, NC 28904
      View Details
    • $540,000
      4,080 SF

      Hayesville Mixed-Use Investment Opportunity

      Two interconnected commercial buildings with residential and warehouse spaces.
      6 Sanderson Street, Hayesville, NC 28904
      View Details
    • $540,000
      5,880 SF

      Hayesville Mixed-Use Investment Opportunity

      Two interconnected commercial buildings with apartment and parking lot.
      6 Sanderson Street, Hayesville, NC 28904
      View Details
    • $825,000
      1,500 SF

      Mountain Resort Investment Opportunity

      Turnkey mountain resort with multiple income streams near Hayesville, NC.
      3452 Old Hwy 64 E, Hayesville, NC 28904
      View Details
    • $245,000

      Highway Frontage Vacant Lot

      2.67-acre lot with potential commercial and residential uses.
      Hwy 64, Hayesville, NC 28904
      View Details
    • $99,900

      Hayesville Golf Course Lot

      Golf course lot with mountain views in Mountain Harbour Community.
      Lot 116a Mountain Harbour Drive, Hayesville, NC 28904
      View Details
    • $1,799,000
      8,721 SF

      Lake Chatuge Unrestricted Income Property

      Income-producing 5.39-acre property overlooking Lake Chatuge with endless potential.
      40 Chatuge Lane, Hayesville, NC 28904
      View Details
    • $220,000

      Mountain RV Retreat Vacant Lot

      Vacant lot with permitted RV spots near Lake Chatuge.
      1017 Laurel Branch Road, Hayesville, NC 28904
      View Details
    • $29,900

      Hayesville, NC Vacant Land

      One acre lot with mountain views near Lake Chatuge.
      Lot 2a Wildwood, Hayesville, NC 28904
      View Details
    • $850
      1,008 SF

      Hayesville Commercial Space For Lease

      Versatile commercial space in high-traffic location, ideal for various businesses.
      562 Tusquittee Street, Hayesville, NC 28904
      View Details
    • $499,900

      Hayesville Land with Lake Views

      18.82 acres with lake and mountain views in Hayesville.
      1280 Double Knobs Drive, Hayesville, NC 28904
      View Details
    • $300,000

      Lakefront Lot in Gated Community

      1.27-acre lake lot with boat slip in Hayesville, NC.
      0 Cypress Pointe, HAYESVILLE, NC 28904
      View Details

    FAQs

    What type of property is this?
    Land - 10+ acres with creek, Hiwassee River, and Mission Lake access.
    Where is this land located?
    The property is located at Trillium Heights Hayesville, NC.
    What is the asking price?
    The asking price for this property is $160,000.
    What are key features of this property?
    This property features: 10.03 Acres of Land: Large parcel offering ample space and privacy.; Hiwassee River and Mission Lake Access: Deeded access provides exclusive recreational opportunities.; Rocky Branch Creek Frontage: Natural water feature enhances the property's scenic appeal.
    (706) 633-9075
    We can help!
    Listing Contact
    Franklin Dockery
    Real Estate License ID: 411915
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!