Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Tract 3 County Road 432 Thorndale, TX 76567

    View on Map
    For Sale
    $274,990

    LAND - Thorndale, TX

    Lot size:
    12.56 Acres
    Added:
    Oct 11, 2024
    Days on Market:
    541
    Last Refresh:
    Apr 4 at 8:06 am

    Property Features for Tract 3 County Road 432

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R25874
    Lot size
    12.56 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Description
    A0010 ACOSTA, JUAN JOSE,23.37 ACRES
    Tax Annual Amount
    7368

    Utilities

    Sewer type
    Septic Needed, Public Sewer
    Water source
    Public
    Water front
    1

    We can help!

    Listing Contact
    Richard L. Delancey

    Listing agent Richard L. Delancey License #0696053

    Listing office Cornerstone Real Estate Inc. 105 W 4th, TX

    Listing date Oct 11, 2024

    MLS# 530646

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Thorndale, TX Land Parcel

    This 12.56-acre land parcel is located in Thorndale, TX. It offers the opportunity to build a custom home with great views in a peaceful neighborhood. Water and electric utilities are available at each lot. The property is priced to sell, with utilities ready and a custom home builder as a neighbor. The tax rate is 1.37. Several lots are available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Thorndale
    County
    Milam
    State
    Texas
    Longitude
    -97.1416003
    Latitude
    30.6657918

    Nearby Similar for Sale

    • $525,000

      Secluded Ranch in Thorndale, TX

      31.42-acre ranch perfect for hunting, livestock, and recreation.
      1310 Perry Lane, Thorndale, TX 76577
      View Details
    • $750,000

      Income-Producing Farmland Near Thorndale, TX

      50 acres of farmland near Highway 79 growth corridor.
      County Road 462, Thorndale, TX 76577
      View Details
    • $285,000

      Unrestricted Land in Thorndale, TX

      10.37 acres with water meter, ideal for various uses.
      2944 County Road 425, Thorndale, TX 76577
      View Details
    • $199,999

      Thorndale Land with No Restrictions

      10.04 acres in Thorndale ISD with water meter.
      FM 3061, Thorndale, TX 76577
      View Details
    • $435,000

      Thorndale, TX Farmland with Views

      22.896 acres of farmland with potential for pasture or residential.
      12473 County Road 440, Thorndale, TX 76577
      View Details
    • $779,977

      Thorndale Farmland with Pond

      91+ acre farmland with pond near Thorndale, Texas.
      7216 CR 446, Thorndale, TX 76577
      View Details
    • $95,000

      Residential Lot in Country Meadows

      Almost 1/3 acre residential lot in a cul-de-sac.
      102 Davis Court lot: 8, Thorndale, TX 76577
      View Details
    • $4,956,722

      Undeveloped Land with Road Frontage

      Raw land with extensive frontage and open pasture.
      0 FM 486, Thorndale, TX
      View Details
    • $761,472

      47+ Acre Cultivated Farmland

      Cultivated row crop farm, ideal for family farming.
      Co Rd 420, Thorndale, TX 76577
      View Details
    • $4,734,500

      Land For Sale

      Land available for purchase.
      FM 486 & CR 454, Thorndale, TX 76577
      View Details

    FAQs

    What type of property is this?
    Land - 12.56 acre lot with utilities ready for custom home.
    Where is this land located?
    The property is located at Tract 3 County Road 432 Thorndale, TX.
    What is the asking price?
    The asking price for this property is $274,990.
    What are key features of this property?
    This property features: Ready to build: utilities (water and electric) are available at each lot.; Desirable location: enjoy great views and a peaceful neighborhood.; Low taxes: benefit from a tax rate of 1.37.
    (512) 645-7441
    We can help!
    Listing Contact
    Richard L. Delancey
    Real Estate License ID: 0696053
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!