Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Texas Land with Water Features Title is generated by Realmo AI

    Tbd County Road 3204, Abbott, TX 76621

    View on Map
    Claim this Listing
    For Sale
    $159,000

    Improved Land - Abbott, TX

    Lot size:
    10.00 Acres
    Added:
    Apr 8, 2026
    Days on Market:
    56
    Last Refresh:
    Jun 2 at 5:06 am

    Property Features for Tbd County Road 3204

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    109617
    Lot size
    10.00 Acres

    Utilities

    Water front features
    Creek, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Kaitlyn Amundson

    Listing agent Kaitlyn Amundson License #0839000

    Listing office Texas Ally Real Estate Group 2211 South IH-35 - Suite 208, Austin, TX

    Listing date Apr 8, 2026

    MLS# 21232712 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Rare combination of private pond and creek‑fed swimming hole.
    • Open, usable acreage suitable for homesite, livestock, or recreation.
    • Convenient access to I‑35, Waco, West, and Abbott via newly constructed county road and private gated entrance.
    • Readily available utilities: water (Birome WSC) and electricity (Hilco Electric).
    • Ag exemption in place for reduced property taxes.
    • Natural tree line provides privacy from neighboring property.

    Overview

    This 10-acre tract of land in Abbott, Texas, offers a combination of water features, usable acreage, and privacy. The property includes a private tank (pond) and access to a creek-fed swimming hole. Scattered trees are concentrated along the creek, providing shade and seclusion near the water. The open ground allows for homesite placement, views, and space for livestock or recreation. A natural tree line along one boundary adds privacy from neighboring properties. Access is provided via a newly constructed county road (HCR 3204) and a private gated entrance. The property is located in Abbott ISD, between West and Abbott, Texas, with proximity to Waco and I-35. Utilities are available with water through Birome WSC and electricity via Hilco Electric. The property is currently ag exempt for reduced taxes. Light restrictions are in place to protect long-term value while allowing flexibility for custom homes, recreational use, hunting, and livestock.
    Property Profile Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Abbott
    County
    Hill
    State
    Texas
    Longitude
    -96.9892332
    Latitude
    31.8399439

    Nearby Similar for Sale

    • $1,500,000
      8,351 SF

      Established Restaurant on I-35 Frontage

      Profitable BBQ restaurant with high visibility and growth potential.
      212 S Hickory Street, Abbott, TX 76621
      View Details
    • $519,000
      2,276 SF

      Renovated Ranch Home on Acreage

      Spacious renovated ranch on 12.79 acres with workshop.
      322 Hcr 2320, Abbott, TX 76621
      View Details
    • $600,000

      Land with I-35 Frontage

      16+ acre property with high visibility and access to I-35.
      Tbd I-35, Abbott, TX 76621
      View Details
    • $329,000

      28 Acres of Texas Land

      Rolling Texas land with paved road frontage and mature trees.
      5243 FM 2114, Abbott, TX 76621
      View Details
    • $169,000

      10 Acres of Texas Land

      10 acres of land with mature trees and creekside trails.
      Tbd County Road 3204, Abbott, TX 76621
      View Details
    • $1,200,000
      8,351 SF

      Commercial Property on I-35

      6+ acre property with 8,351 SF building near I-35.
      212 S Hickory Street, Abbott, TX 76621
      View Details
    • $169,000

      10 Acres of Central Texas Land

      Land with pasture, trees, creek, and easy access.
      Tbd County Road 3204, Abbott, TX 76621
      View Details
    • $155,000

      Land with Creek and Trees

      10 acre homesite with creek, trees, and utilities.
      Tbd County Road 3204, Abbott, TX 76621
      View Details
    • $155,000

      10 Acres of Creekside Land

      10-acre tract with open space and creekside privacy.
      Tbd County Road 3204, Abbott, TX 76621
      View Details
    • $1,425,000

      Land with I-35 Frontage

      14-acre land tract with I-35 access near Hillsboro, TX.
      Tbd S I-35, Abbott, TX 76621
      View Details
    • $159,000

      10 Acres Ready to Build

      Open land near I-35, ideal for custom home.
      Tbd FM 2114, Abbott, TX 76621
      View Details
    • $195,000

      13.20 Acres of Improved Land

      13.20-acre homesite with water features near I-35.
      Tbd County Road 3204, Abbott, TX 76621
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 10 acres with pond, creek access, and utilities.
    Where is this agricultural land / farmland located?
    The property is located at Tbd County Road 3204 Abbott, TX.
    What is the asking price?
    The asking price for this property is $159,000.
    What are key features of this property?
    This property features: Rare combination of private pond and creek‑fed swimming hole.; Open, usable acreage suitable for homesite, livestock, or recreation.; Convenient access to I‑35, Waco, West, and Abbott via newly constructed county road and private gated entrance.
    (512) 763-2559
    We can help!
    Listing Contact
    Kaitlyn Amundson
    Real Estate License ID: 0839000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Tbd County Road 3204, Abbott, TX 76621
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!