Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Tbd Blackwall Is Saint Helena Island, SC 29920

    View on Map
    Sponsored
    For Sale
    $3,225,000

    Land/Lots - Saint Helena Island, SC

    Lot size:
    19.84 Acres
    Days on Market:
    18
    Last Refresh:
    Mar 6 at 9:06 pm

    Property Features for Tbd Blackwall Is

    General Information

    Property type
    Land
    Property subtype
    Other
    Property condition
    New Construction
    Standard status
    Active
    Lot size
    19.84 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Megan Feight

    Daniel Ravenel Sotheby's International Realty (843) 723-7150

    Listing agent Megan Feight (843) 836-3900

    Listing date Feb 17, 2026

    MLS# 504838 Listing URL

    Copyright © 2026 REsides, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Private Island with Mainland Access

    This private island, encompassing nearly 20 acres of entirely high and dry land, offers elevation, stability, and enduring build confidence. A commercial-grade deep-water dock provides immediate access to the Intracoastal Waterway, allowing convenient access to historic Beaufort, Charleston, and Savannah. Included mainland estate parcels transform this offering into a true compound, suitable for a refined mainland residence, guest quarters, private staff accommodations, or a discreet operational base. With convenient dock-to-dock access from the mainland community, enjoy everyday comfort and seamless access to your island retreat. Blackwall presents the opportunity to craft a modern legacy estate while preserving the romance of river life. This trophy asset is defined by acreage, deep water access, high ground, and true privacy. Included in the sale are two mainland parcels: a 1.21-acre lot at 16 Cusabo Road and a 0.63-acre lot at 42 Cusabo Road. Home plans and proposed construction are upcoming.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Saint Helena Island
    County
    State
    South Carolina
    Longitude
    -80.5485
    Latitude
    32.3871

    Nearby Similar for Sale

    • $1,950,000
      0.93 Acres

      Harbor Island Commercial Opportunity

      Restaurant and roadside marketplace near Fripp and Hunting Islands.
      2111 Sea Island Pkwy, Saint Helena Island, SC 29920
      View Details
    • $1,450,000
      6.98 Acres

      St. Helena Island Commercial Property

      Commercial property in the heart of St. Helena Island.
      1760 Sea Island Pkwy, Saint Helena Island, SC 29920
      View Details
    • $595,000
      3,520 SF

      Versatile Commercial Property on Highway 21

      Mixed-use property with high visibility and flexible layout.
      2123 Sea Island Pkwy, Saint Helena Island, SC 29920
      View Details
    • Contact for pricing

      Waterfront Townhome on Dataw Island

      Furnished two-bedroom townhome with waterfront views and community amenities.
      2014 Bluff Villas Rd, Saint Helena Island, SC 29920
      View Details
    • Contact for pricing
      1,080 SF

      Ocean-Marsh View Condo Villa

      Two-bedroom condo with ocean and marsh views, fractional ownership.
      6 Cedar Reef Dr, Saint Helena Island, SC 29920
      View Details

    FAQs

    What type of property is this?
    Land - Nearly 20-acre private island with deep-water dock and mainland parcels.
    Where is this land located?
    The property is located at Tbd Blackwall Is Saint Helena Island, SC.
    What is the asking price?
    The asking price for this property is $3,225,000.
    What are key features of this property?
    This property features: - Private 20-acre island with entirely high and dry land, offering elevation and stability.; - Commercial-grade deep-water dock providing immediate access to the Intracoastal Waterway and ocean.; - Includes mainland estate parcels for a compound, offering convenient dock-to-dock access.
    (843) 271-3509
    Request Owner's contact information
    Tbd Blackwall Is Saint Helena Island, SC 29920
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Blackwall Is
    Saint Helena Island, SC 29920
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Tbd Blackwall Is Saint Helena Island, SC 29920
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Megan Feight
    Real Estate License ID: 116623
    (843) 271-3509 (843) 836-3900 (843) 723-7150
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!