Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    TBD - Lot 3 Sandy Mountain Dr Sunrise Beach, TX 78643

    View on Map
    For Sale
    $358,000

    LAND - Sunrise Beach, TX

    Lot size:
    5.53 Acres
    Added:
    Aug 27, 2025
    Days on Market:
    218
    Last Refresh:
    Apr 1 at 5:06 pm

    Property Features for TBD - Lot 3 Sandy Mountain Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    005003
    Lot size
    5.53 Acres

    Taxes and HOA fees

    TaxDescription
    SUNRISE BEACH AG TR P 5.530 AC

    Utilities

    Sewer type
    Septic Needed
    Water source
    Public

    We can help!

    Listing Contact
    Carol Hardy
    Carol Hardy

    Listing agent Carol Hardy License #0614934

    Listing office Horseshoe Bay ONE Realty 111 Par Three Court, Horseshoe Bay, TX

    Listing date Aug 27, 2025

    MLS# 174862

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Sunrise Beach Village Estate Property

    This 5+ acre estate property is located within the lakeside enclave of Sunrise Beach Village. The landscape features mature hardwoods and native foliage. Residents have direct access to Lake LBJ and its boating and water recreation opportunities. Community amenities include five parks, three boat launches, a lakeside pavilion, walking trails, a playground, picnic areas, and pickleball courts. Local police and water services are provided. The property has no HOA restrictions. Additional acreage tracts and smaller lots are available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Hotel & Motel Department Store Kitchen & Bath Showroom Grocery & Convenience Store Storage Facility Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sunrise Beach
    County
    Llano
    State
    Texas
    Longitude
    -98.4258474
    Latitude
    30.5744547

    Nearby Similar for Sale

    • $399,000
      3,291 SF

      Sunrise Beach Office Center

      Commercial office center with multiple suites for sale in Texas.
      3938 RR 2233, Sunrise Beach, TX 78643
      View Details
    • $449,000

      Lake LBJ Waterfront Lot

      Waterfront lot on Lake LBJ with direct lake access.
      863 Sandy Mountain Dr, Sunrise Beach, TX 78643
      View Details
    • $42,900

      Sunrise Beach Lake View Lot

      Heavily wooded lot near Lake LBJ in Sunrise Beach.
      418 Sandy Mountain Drive, Sunrise Beach, TX 78643
      View Details
    • $159,000

      Sunrise Beach Land Opportunity

      1.9 acres in Lake LBJ community with Hill Country views.
      380 Sandy Mountain Dr, Sunrise Beach, TX 78643
      View Details
    • $39,900

      Cleared Lot Near Waterfront Park

      Cleared lot in Sunrise Beach, near waterfront park.
      238 Sandy Mountain Drive lot: 440, Sunrise Beach, TX 78639
      View Details
    • $310,000

      Sunrise Beach Land with Utilities

      5.63 acres near Lake LBJ with utilities and trees.
      Tract 1 -- Ranch Rd 2233, Sunrise Beach, TX 78643
      View Details
    • $1,050

      Remodeled Lakefront Apartment in Sunrise Beach

      Updated 2-bedroom apartment with lake views and modern amenities.
      705 Sunrise Avenue, Sunrise Beach, TX 78643
      View Details
    • $310,000

      5.63 Acres Near Lake LBJ

      Land with trees, creek, utilities near Sunrise Beach, TX.
      FM 2233, Sunrise Beach, TX 78643
      View Details
    • $299,500

      Sunrise Beach Horse-Friendly Land

      7 acres in Texas Hill Country, ready for dream home.
      884 Sandy Mountain Drive, Sunrise Beach, TX 78643
      View Details
    • $189,000

      Land in Sunrise Beach, TX

      2.5-acre lot in Lake LBJ community, ideal for custom retreat.
      374 Sandy Mountain Dr., Sunrise Beach, TX 78643
      View Details
    • $599
      285 SF

      Remodeled Waterfront Studio in Sunrise Beach

      Newly remodeled 285-square-foot waterfront studio with kitchenette.
      705 Sunrise Avenue, Sunrise Beach, TX 78643
      View Details
    • $499,000

      Waterfront Lot on Lake LBJ

      Waterfront lot in Sunrise Beach Village on Lake LBJ.
      101 Princess Terrace, Sunrise Beach, TX 78643
      View Details

    FAQs

    What type of property is this?
    Land - 5+ acre estate in Sunrise Beach Village with lake access.
    Where is this land located?
    The property is located at TBD - Lot 3 Sandy Mountain Dr Sunrise Beach, TX.
    What is the asking price?
    The asking price for this property is $358,000.
    What are key features of this property?
    This property features: 5+ acre estate property in Sunrise Beach Village with rare privacy.; Direct access to Lake LBJ, a premier destination for boating and water recreation.; Enjoy community amenities including parks, boat launches, a lakeside pavilion, trails, playground, picnic areas, and pickleball courts.
    (512) 639-4455
    We can help!
    Listing Contact
    Carol Hardy
    Carol Hardy
    Real Estate License ID: 0614934
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!