Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3938 RR 2233 Sunrise Beach, TX 78643

    View on Map
    For Sale
    $399,000

    COMMERCIAL - Sunrise Beach, TX

    Property size:
    3,291 SF
    Lot size:
    0.64 Acres
    Added:
    Sep 4, 2025
    Days on Market:
    211
    Last Refresh:
    Apr 2 at 2:06 am

    Property Features for 3938 RR 2233

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Appliances
    Electric Water Heater
    Standard status
    Active
    APN
    037530
    Size
    3,291 SF
    Lot size
    0.64 Acres

    Taxes and HOA fees

    TaxDescription
    Comanche Ranchettes, Unit 1, Part of lot 9A

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1965
    Number of units
    6
    Building materials
    Block, Metal Siding, Stucco
    Roof type
    Metal

    We can help!

    Listing Contact
    Charles Trammell
    Charles Trammell

    Listing agent Charles Trammell License #0570759

    Listing office Trammell & Associates LLC 3938 RR 2233 Suite B, Sunrise Beach, TX

    Listing date Sep 4, 2025

    MLS# 174943

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Sunrise Beach Office Center

    This commercial office center is available for sale in Sunrise Beach, Texas. The property features six office suites, with sizes ranging from 318 to 1,310 square feet of heated and cooled space, totaling 3,291 square feet of interior space. Each unit is equipped with its own electric meter, allowing tenants to pay their individual electric bills. All units have their own tankless water heater and central AC/Heater. The largest suite includes two restrooms, while the remaining units each have one restroom. Water usage is shared among the units and can be prorated monthly or incorporated into lease agreements. Situated on a 0.64-acre lot, the building is located at the main entrance intersection of Sunrise Beach, serving as the first commercial building upon entering the city limits. According to county records, the building has a total area of 3,624 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Office Units

    Map

    City
    Sunrise Beach
    County
    Llano
    State
    Texas
    Longitude
    -98.42722
    Latitude
    30.593989

    Nearby Similar for Sale

    • $1,050

      Remodeled Lakefront Apartment in Sunrise Beach

      Updated 2-bedroom apartment with lake views and modern amenities.
      705 Sunrise Avenue, Sunrise Beach, TX 78643
      View Details
    • $599
      285 SF

      Remodeled Waterfront Studio in Sunrise Beach

      Newly remodeled 285-square-foot waterfront studio with kitchenette.
      705 Sunrise Avenue, Sunrise Beach, TX 78643
      View Details

    FAQs

    What type of property is this?
    Office units - Commercial office center with multiple suites for sale in Texas.
    Where is this office units located?
    The property is located at 3938 RR 2233 Sunrise Beach, TX.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: Prime corner location at the main entrance to Sunrise Beach.; Multiple office suites (6) offer diverse rental or business opportunities.; Individual electric meters for each unit simplify tenant billing.
    (512) 925-4200
    We can help!
    Listing Contact
    Charles Trammell
    Charles Trammell
    Real Estate License ID: 0570759
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!