Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterfront Land Development Opportunity Title is generated by Realmo AI

    Pelican Drive, Osage Beach, MO 65065

    View on Map
    Claim this Listing
    For Sale
    $7,250,000

    LAND - Osage Beach, MO

    Lot size:
    14.10 Acres
    Added:
    Mar 19, 2026
    Days on Market:
    60
    Last Refresh:
    May 17 at 5:06 am

    Property Features for Pelican Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    Driveway
    Standard status
    Active
    APN
    08401700000002038000
    Lot size
    14.10 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    PT LOT 9. PT LOT 9, 10. PT LOTS 8 AND 9 NW
    Tax Annual Amount
    2175

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public
    Water front features
    Seawall, Lake Front
    Water front
    1

    We can help!

    Listing Contact
    SALLY MCCLELLAND

    Listing agent SALLY MCCLELLAND License #2022006577

    Listing office Nettwork Global, LLC 16091 Swingley Ridge Road, Suite 210, Chesterfield, MO

    Listing date Mar 19, 2026

    MLS# 3580907 Listing URL

    Copyright © 2026 Bagnell Dam Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Rare 4.3‑acre private island with nearly half a mile of shoreline.
    • Additional 10 acres of mainland property with 850 feet of shoreline.
    • Premier location directly across from Margaritaville in a high‑traffic area.
    • Exceptional development opportunity for boat‑up restaurant, resort, venue, or estate.
    • City water and sewer available for hook up.
    • One of the few remaining undeveloped private islands on the lake.

    Overview

    This 14.1-acre waterfront property is positioned in the heart of the 26MM corridor. It features a 4.3-acre private island with nearly half a mile of shoreline, paired with two additional mainland parcels totaling approximately 10 acres and 850 feet of shoreline. Located directly across from Margaritaville and minutes from Osage Beach's most active boating destinations, this property sits in high-traffic waters with constant exposure and year-round activity. City water and sewer are available for hook up. The combination of utility access, shoreline scale, and premier positioning makes this an exceptional candidate for a boat-up restaurant, boutique resort, private club, luxury event venue, or legacy waterfront estate. It is one of only a handful of undeveloped private islands remaining on the entire lake and is located in Osage Beach, Missouri.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Osage Beach
    County
    Camden
    State
    Missouri
    Longitude
    -92.705114
    Latitude
    38.127979

    Nearby Similar for Sale

    • $1,000,000
      4,200 SF

      High-Traffic Commercial Investment Opportunity

      Prime corner location with two buildings in thriving commercial corridor.
      4041 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $2,150,000
      5,657 SF

      Osage Beach Commercial Corner Opportunity

      High-visibility commercial building on a 1.2-acre corner lot.
      4204 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $4,500,000
      15,000 SF

      Prime Commercial Building and Strip Mall

      15,000 sq ft commercial building and 8-unit strip mall.
      3515 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $799,000

      Versatile Retail Space in Osage Beach

      High-visibility commercial building in a thriving tourist destination.
      5242 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $690,000
      2,824 SF

      Prime Retail Space For Sale

      Retail space with highway frontage near upcoming Oasis Amusement Park.
      5481 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $690,000
      4,477 SF

      Prime Retail Space For Sale

      4,477 SF retail space with highway frontage in Osage Beach.
      5481 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $4,000,000
      28,585 SF

      Class A Office Building For Sale

      Class A office space near Lake Regional Hospital in Osage Beach.
      5780 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $2,180,000
      4,477 SF

      Prime Commercial Property on Highway 54

      High-visibility commercial property near upcoming Oasis Amusement Park.
      5481 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $2,180,000
      2,824 SF

      Prime Commercial Land, High Visibility

      4.78 acres with 4,477 sq ft building, highway frontage.
      5481 Osage Beach Parkway, Osage Beach, MO 65065
      View Details
    • $175,000

      Osage Beach Land For Sale

      19.5 acres in the heart of Osage Beach, Missouri.
      San Jose Drive, Osage Beach, MO 65065
      View Details
    • $1,800,000

      Turnkey Car Wash Opportunity

      Fully operational car wash in high-traffic Osage Beach corridor.
      949 Hwy 42, Osage Beach, MO 65065
      View Details
    • $1,900,000
      10,829 SF

      Osage Beach Parkway Retail Building

      Professional office/retail building with high visibility and strong traffic.
      3570 Osage Beack Parkway, Osage Beach, MO 65065
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Rare 14.1-acre waterfront property in Osage Beach, Missouri.
    Where is this waterfront land located?
    The property is located at Pelican Drive Osage Beach, MO.
    What is the asking price?
    The asking price for this property is $7,250,000.
    What are key features of this property?
    This property features: Rare 4.3‑acre private island with nearly half a mile of shoreline.; Additional 10 acres of mainland property with 850 feet of shoreline.; Premier location directly across from Margaritaville in a high‑traffic area.
    (573) 795-3647
    We can help!
    Listing Contact
    SALLY MCCLELLAND
    Real Estate License ID: 2022006577
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Pelican Drive, Osage Beach, MO 65065
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!