Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Parcel #28382 County Rd 403 San Augustine, TX 75972

    Sponsored
    For Sale
    $156,250

    Land/Acreage - San Augustine, TX

    Lot size:
    25.00 Acres
    Days on Market:
    7
    Last Refresh:
    Feb 28 at 3:06 pm

    Property Features for Parcel #28382 County Rd 403

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    Luf Rl Residential Large Single Family
    Lot size
    25.00 Acres

    Taxes and HOA fees

    Expense value
    200
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Tara Smith

    Century 21 Cota Realty (936) 632-2121

    Listing agent Tara Smith (936) 632-2121

    Listing date Feb 22, 2026

    MLS# 65107042 Listing URL

    Copyright © 2026 Deep East Texas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    San Augustine Land/Acreage Opportunity

    This 25-acre property, located in San Augustine, TX, offers a serene and quiet environment suitable for building a dream home. Situated conveniently between Sam Rayburn and Toledo Bend, it provides access to both recreational areas. The property is governed by restrictions and an annual HOA. The zoning is Luf Rl Residential Large Single Family.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    San Augustine
    County
    San Augustine
    State
    Texas
    Longitude
    -94.1130248
    Latitude
    31.4584495

    Nearby Similar for Sale

    • New
      $739,830
      113.82 Acres

      East Texas Ranch Land

      113+ acre ranch with improved grasses, pond, and creek.
      1508 Rosevine Rd, San Augustine, TX 75972
      View Details
    • $850,000
      12.25 Acres

      San Augustine Breeder Farm

      Three-house breeder farm on 12.25 acres in San Augustine, TX.
      4442 Fm 1992, San Augustine, TX 75972
      View Details
    • New
      $245,000
      30.57 Acres

      30.57 Acres Ready for Ranching

      30.57 acres with barns, corral, and water well.
      3984 County Road 3100, San Augustine, TX 75972
      View Details
    • $245,000
      30.57 Acres

      30.57 Acres Ready for Livestock

      30.57 acres with barns, corral, and deep water well.
      3984 County Road 3100, San Augustine, TX 75972
      View Details
    • $4,200,000
      Pending

      Modern Poultry Farm in Texas

      Fully equipped, income-producing poultry farm on 40 acres.
      Tbd Fm 1277, San Augustine, TX 75972
      View Details
    • $4,350,000
      40.00 Acres

      Modern Broiler Farm with Home

      State-of-the-art poultry farm built in 2021 on 40 acres.
      807 County Road 332, San Augustine, TX 75972
      View Details
    • $2,500,000
      56.00 Acres

      Broiler Farm with Tyson Contract

      Operating broiler farm with contract and modern poultry houses.
      19644 Hwy 87S, San Augustine, TX 75972
      View Details
    • $1,400,000
      1.08 Acres

      Turnkey Commercial Investment Opportunity

      Four-unit commercial building in high-traffic area with income potential.
      702 W Columbia St, San Augustine, TX 75972
      View Details
    • $145,000

      Recreational Land with Included Cabins

      Turnkey recreational property near San Augustine with cabins and equipment.
      000 County Road 203, San Augustine, TX 75972
      View Details
    • New
      $1,400,000
      2,500 SF

      Turnkey Commercial Investment Opportunity

      Four-unit commercial building in high-traffic area, built in 2022.
      702 W Columbia St, San Augustine, TX 75972
      View Details
    • $3,550,000
      85.00 Acres

      Broiler Farm on 85 Acres

      14-house broiler farm on 85 acres in San Augustine, TX.
      399 Hwy 147N, San Augustine, TX 75972
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 25-acre residential land near Sam Rayburn and Toledo Bend.
    Where is this residential land & home lot located?
    The property is located at Parcel #28382 County Rd 403 San Augustine, TX.
    What is the asking price?
    The asking price for this property is $156,250.
    What are key features of this property?
    This property features: - Serene and peaceful location ideal for building a dream home; - Conveniently located between Sam Rayburn and Toledo Bend lakes; - Abundant wildlife in the area
    (936) 671-0200
    Request Owner's contact information
    Parcel #28382 County Rd 403 San Augustine, TX 75972
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Parcel #28382 County Rd 403
    San Augustine, TX 75972
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Parcel #28382 County Rd 403 San Augustine, TX 75972
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Tara Smith
    Real Estate License ID: TREC 0603439
    (936) 671-0200 (936) 632-2121
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!