Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income Producing Multifamily Investment Title is generated by Realmo AI

    Mike Chapa Avenue, La Villa, TX 78562

    View on Map
    Claim this Listing
    For Sale
    $645,000

    COMMERCIAL - La Villa, TX

    Property size:
    5,824 SF
    Lot size:
    0.50 Acres
    Price / SF:
    $110/SF
    Added:
    Mar 15, 2026
    Days on Market:
    80
    Last Refresh:
    Jun 2 at 2:06 am

    Property Features for Mike Chapa Avenue

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    RM
    Parking
    8
    Appliances
    Electric Water Heater
    Standard status
    Active
    APN
    A125000000000200
    Size
    5,824 SF
    Lot size
    0.50 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Annual Amount
    15330

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    2018
    Floors in Building
    1
    Building materials
    Brick
    Roof type
    Shingle

    We can help!

    Listing Contact
    Juan Guerra

    Listing agent Juan Guerra

    Listing office Keller Williams Realty RGV 3300 N Mccoll. Ste P & Q, McAllen, TX

    Listing date Mar 15, 2026

    MLS# 449641

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully leased 8‑unit apartment complex providing immediate income.
    • Additional fourplex 70% completed, offering near‑term expansion potential.
    • Land included with potential to build another fourplex, allowing for future growth.
    • Built in 2018, indicating relatively new construction and modern amenities.
    • Central heating and cooling (Central Air) for tenant comfort.
    • Brick construction, suggesting durability and low maintenance.

    Overview

    This multifamily property in La Villa, Texas, presents an opportunity for investors seeking income-producing assets. The property features two fully leased fourplexes, totaling 8 units. Additionally, there is another fourplex that is 70% completed, offering the potential for increased rental income upon completion. The listing also includes land with the potential to build another fourplex, providing further expansion possibilities. The property is zoned RM. The property size is 5,824 square feet and the lot size is approximately 0.4991 acres.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $96.4k $16.56
    − Vacancy −$11.2k −$1.92
    EGI $85.3k $14.64
    − OpEx −$38.4k −$6.59
    NOI $46.9k $8.05
    5,824 SF · lease $16.56/SF/yr · vacancy 11.60% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $669.9K
    $586.2K – $781.5K (±1% cap)
    NOI $46,892 @ 7.0% cap · market cap 7.27%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Hotel Hospitality
    $4.39M
    $3.84M – $5.12M (±1% cap)
    NOI $307,070 @ 7.0% cap · market cap 47.61%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    La Villa
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.928725
    Latitude
    26.294714

    Nearby Similar for Sale

    • $199,999

      La Villa Ranchito For Sale

      1.5 acre ranchito with mature trees and country charm.
      FM 1015, La Villa, TX 78538
      View Details
    • $645,000

      Income Producing Multifamily Investment Opportunity

      Fully leased 8-unit property with expansion potential.
      0 Mike Chapa Avenue, La Villa, TX 78562
      View Details

    FAQs

    What type of property is this?
    Apartment building - Fully leased 8-unit apartments with expansion potential in La Villa.
    Where is this apartment building located?
    The property is located at Mike Chapa Avenue La Villa, TX.
    What is the asking price?
    The asking price for this property is $645,000.
    What are key features of this property?
    This property features: Fully leased 8‑unit apartment complex providing immediate income.; Additional fourplex 70% completed, offering near‑term expansion potential.; Land included with potential to build another fourplex, allowing for future growth.
    (956) 563-4645
    We can help!
    Listing Contact
    Juan Guerra
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Mike Chapa Avenue, La Villa, TX 78562
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!